Document
false0000929940 0000929940 2020-05-06 2020-05-06


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________

 FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported):  May 6, 2020
 
ASPEN TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-34630
 
04-2739697
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
20 Crosby Drive,
Bedford,
MA
 
01730
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (781) 221-6400

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Trading Symbol
 
Name of Each Exchange on Which Registered
Common stock, $0.10 par value per share
 
AZPN
 
NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company □
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


 






Item 2.02                                             Events Results of Operations and Financial Condition.
 
On May 6, 2020, we issued a press release announcing financial results for the third quarter of fiscal year 2020, ended March 31, 2020. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.
 
Item 9.01                                             Financial Statements and Exhibits.
 
(d)                                 Exhibits.
 
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
 











































SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
ASPEN TECHNOLOGY, INC.
 
 
 
 
 
 Date: May 6, 2020
By:
/s/ Karl E. Johnsen
 
 
Karl E. Johnsen
 
 
Senior Vice President and Chief Financial Officer
 



































Exhibit


Exhibit 99.1
https://cdn.kscope.io/e0f5e69b0a0b61f98b77993781252849-aspentechnologylogoa47.jpg

Contacts:     
 Media Contact
 
 Investor Contact
Lucy Millington
 
 Brian Denyeau
 AspenTech
 
 ICR
 +1 781-221-6419
 
 +1 646-277-1251
lucy.millington@aspentech.com
 
 brian.denyeau@icrinc.com

Aspen Technology Announces Financial Results for the Third Quarter of Fiscal 2020

Bedford, Mass. - May 6, 2020 - Aspen Technology, Inc. (NASDAQ: AZPN), the asset optimization software company, today announced financial results for its third quarter of fiscal year 2020 ended March 31, 2020.
    
“AspenTech’s third quarter results reflected strong demand trends through the first two months of the quarter, before the uncertainty and impact of the COVID-19 pandemic led to more cautious customer buying behavior,” said Antonio Pietri, President and Chief Executive Officer of Aspen Technology. “While the near-term market environment will likely continue to be challenging, we believe we are well-positioned to navigate current conditions based on the mission critical nature of our products and solutions, the value they create in our customer’s operations, our durable business model, and strong balance sheet.”

Pietri continued, “As a management team we are focused on the health and safety of our employees and continuing to provide the support our customers need during these challenging times.”

Third Quarter Fiscal 2020 and Recent Business Highlights

Annual spend, which the company defines as the annualized value of all term license and maintenance contracts at the end of the quarter, was approximately $575 million at the end of the third quarter of fiscal 2020, which increased 9.3% compared to the third quarter of fiscal 2019 and 1.9% sequentially.

AspenTech repurchased approximately 452,000 shares of its common stock for $50 million in the third quarter of fiscal 2020.

Summary of Third Quarter Fiscal Year 2020 Financial Results

AspenTech’s total revenue of $132 million included:

License revenue, which represents the portion of a term license agreement allocated to the initial license, was $78.6 million in the third quarter of fiscal 2020, compared to $98.5 million in the third quarter of fiscal 2019.

Maintenance revenue, which represents the portion of the term license agreement related to on-going support and the right to future product enhancements, was $45.2 million in the third quarter of fiscal 2020, compared to $41.9 million in the third quarter of fiscal 2019.

Services and other revenue was $8.2 million in the third quarter of fiscal 2020, compared to $7.6 million in the third quarter of fiscal 2019.






For the quarter ended March 31, 2020, AspenTech reported income from operations of $46.2 million, compared to income from operations of $70.8 million for the quarter ended March 31, 2019.

Net income was $43.5 million for the quarter ended March 31, 2020, leading to net income per share of $0.64, compared to net income per share of $0.88 in the same period last fiscal year.

Non-GAAP income from operations was $55.3 million for the third quarter of fiscal 2020, compared to non-GAAP income from operations of $78.3 million in the same period last fiscal year. Non-GAAP net income was $50.8 million, or $0.74 per share, for the third quarter of fiscal 2020, compared to non-GAAP net income of $67.5 million, or $0.96 per share, in the same period last fiscal year. These non-GAAP results add back the impact of stock-based compensation expense, amortization of intangibles and acquisition-related fees. A reconciliation of GAAP to non-GAAP results is presented in the financial tables included in this press release.

AspenTech had cash and cash equivalents of $192.2 million and total borrowings, net of debt issuance costs, of $431.3 million at March 31, 2020.

During the third quarter, the company generated $81.4 million in cash flow from operations and $81.2 million in free cash flow. Free cash flow is calculated as net cash provided by operating activities adjusted for the net impact of: purchases of property, equipment and leasehold improvements; capitalized computer software development costs, and other nonrecurring items, such as acquisition-related payments.

Business Outlook

Based on information as of today, May 6, 2020, Aspen Technology is issuing the following guidance for fiscal year 2020:

Annual spend growth of 7-9% year-over-year
Free cash flow of $230 to $260 million
Total bookings of $540 to $590 million
Total revenue of $550 to $582 million
GAAP total expense of $338 to $343 million
Non-GAAP total expense of $300 to $305 million
GAAP operating income of $211 to $239 million
Non-GAAP operating income of $249 to $277 million
GAAP net income of $187 to $209 million
GAAP net income per share of $2.72 to $3.05
Non-GAAP net income per share of $3.16 to $3.48

Use of Non-GAAP Financial Measures

This press release contains “non-GAAP financial measures” under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.

Management considers both GAAP and non-GAAP financial results in managing Aspen Technology’s business. As the result of adoption of new licensing models, management believes that a number of Aspen Technology’s performance indicators based on GAAP, including revenue, gross profit, operating income and net income, should be viewed in conjunction with certain non-GAAP and other business measures in assessing Aspen Technology’s performance, growth and financial condition. Accordingly, management utilizes a number of non-GAAP and other





business metrics, including the non-GAAP metrics set forth in this press release, to track Aspen Technology’s business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.

Conference Call and Webcast

Aspen Technology will host a conference call and webcast today, May 6, 2020, at 4:30 p.m. (Eastern Time), to discuss the company's financial results for the third quarter fiscal year 2020 as well as the company’s business outlook. The live dial-in number is (866) 471-3828 or (678) 509-7573, conference ID code 6055266. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of Aspen Technology’s website, http://ir.aspentech.com/events-and-presentations, and clicking on the “webcast” link. A replay of the call will be archived on Aspen Technology’s website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 6055266, through May 13, 2020.

About Aspen Technology

Aspen Technology (AspenTech) is a global leader in asset optimization software. Its solutions address complex, industrial environments where it is critical to optimize the asset design, operation and maintenance lifecycle. AspenTech uniquely combines decades of process modeling expertise with artificial intelligence. Its purpose-built software platform automates knowledge work and builds sustainable competitive advantage by delivering high returns over the entire asset lifecycle. As a result, companies in capital-intensive industries can maximize uptime and push the limits of performance, running their assets safer, greener, longer and faster. Visit AspenTech.com to find out more.

Forward-Looking Statements

The second and third paragraphs of this press release as well as the Business Outlook section contain forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may vary significantly from AspenTech’s expectations based on a number of risks and uncertainties, including, without limitation: delays or reductions in demand for AspenTech solutions due to the COVID-19 pandemic; AspenTech’s failure to increase usage and product adoption of aspenONE offerings or grow the aspenONE APM business, and failure to continue to provide innovative, market-leading solutions; the demand for, or usage of, aspenONE software declines for any reason, including declines due to adverse changes in the process or other capital-intensive industries and due to the drop in demand for oil due to the COVID-19 pandemic, compounded by the excess supply arising from producers’ failure to agree on production cuts; unfavorable economic and market conditions or a lessening demand in the market for asset process optimization software, including due to the significant drop in oil prices arising from drop in demand due to the COVID-19 pandemic and producers’ failure to agree on production cuts; risks of foreign operations or transacting business with customers outside the United States; risks of competition and other risk factors described from time to time in AspenTech’s periodic reports filed with the Securities and Exchange Commission. AspenTech cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any obligation to update forward-looking statements after the date of this press release.

© 2020 Aspen Technology, Inc. AspenTech, aspenONE, asset optimization and the Aspen leaf logo are trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.

Source: Aspen Technology, Inc.



ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited in Thousands, Except per Share Data)

 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
2020
 
2019
 
2020
 
2019
 
(Dollars in Thousands, Except per Share Data)
Revenue:
 

 
 

 
 

 
 

License
$
78,562

 
$
98,493

 
$
229,929

 
$
255,616

Maintenance
45,230

 
41,878

 
134,094

 
125,955

Services and other
8,235

 
7,613

 
26,827

 
21,005

Total revenue
132,027

 
147,984

 
390,850

 
402,576

Cost of revenue:
 

 
 

 
 

 
 

License
1,881

 
1,658

 
5,550

 
5,142

Maintenance
4,778

 
4,962

 
14,339

 
14,241

Services and other
9,046

 
7,740

 
26,560

 
22,943

Total cost of revenue
15,705

 
14,360

 
46,449

 
42,326

Gross profit
116,322

 
133,624

 
344,401

 
360,250

Operating expenses:
 

 
 

 
 

 
 

Selling and marketing
28,354

 
27,410

 
86,046

 
80,532

Research and development
23,576

 
20,520

 
68,694

 
61,893

General and administrative
18,219

 
14,863

 
54,525

 
46,246

Total operating expenses
70,149

 
62,793

 
209,265

 
188,671

Income from operations
46,173

 
70,831

 
135,136

 
171,579

Interest income
8,173

 
6,835

 
24,577

 
21,389

Interest expense
(3,207
)
 
(2,350
)
 
(9,368
)
 
(6,328
)
Other (expense), net
(352
)
 
(34
)
 
(217
)
 
(485
)
Income before income taxes
50,787

 
75,282

 
150,128

 
186,155

Provision for income taxes
7,266

 
13,695

 
22,048

 
27,286

Net income
$
43,521

 
$
61,587

 
$
128,080

 
$
158,869

Net income per common share:
 

 
 

 
 

 
 

Basic
$
0.64

 
$
0.89

 
$
1.88

 
$
2.26

Diluted
$
0.64

 
$
0.88

 
$
1.86

 
$
2.23

Weighted average shares outstanding:
 

 
 

 
 

 
 

Basic
67,806

 
69,423

 
68,122

 
70,286

Diluted
68,482

 
70,160

 
68,906

 
71,142






ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited in Thousands, Except Share and Per Share Data)

 
March 31,
2020
 
June 30,
2019
 
(Dollars in Thousands, Except Share Data)
ASSETS
 

 
 

Current assets:
 
 
 

Cash and cash equivalents
$
192,172

 
$
71,926

Accounts receivable, net
61,865

 
47,784

Current contract assets
273,390

 
294,193

Prepaid expenses and other current assets
13,061

 
12,628

Prepaid income taxes
1,170

 
2,509

Total current assets
541,658

 
429,040

Property, equipment and leasehold improvements, net
6,307

 
7,234

Computer software development costs, net
988

 
1,306

Goodwill
133,906

 
78,383

Intangible assets, net
44,211

 
33,607

Non-current contract assets
338,437

 
325,510

Contract costs
26,564

 
24,982

Operating lease right-of-use assets
34,213

 

Deferred tax assets
1,920

 
1,669

Other non-current assets
1,844

 
1,334

Total assets
$
1,130,048

 
$
903,065

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 

Current liabilities:
 

 
 

Accounts payable
$
4,058

 
$
5,891

Accrued expenses and other current liabilities
34,425

 
54,594

Current operating lease liabilities
6,331

 

Income taxes payable
13,120

 
14,952

Current borrowings
135,163

 
220,000

Current deferred revenue
43,046

 
25,318

Total current liabilities
236,143

 
320,755

Non-current deferred revenue
15,402

 
19,573

Deferred income taxes
159,433

 
159,071

Non-current operating lease liabilities
32,991

 

Non-current borrowings, net
296,167

 

Other non-current liabilities
4,798

 
10,381

Commitments and contingencies (Note 17)
 
 
 
Series D redeemable convertible preferred stock, $0.10 par value—
Authorized— 3,636 shares as of March 31, 2020 and June 30, 2019
Issued and outstanding— none as of March 31, 2020 and June 30, 2019

 

Stockholders’ equity:
 

 
 

Common stock, $0.10 par value— Authorized—210,000,000 shares
Issued— 103,868,904 shares at March 31, 2020 and 103,642,292 shares at June 30, 2019
Outstanding— 67,598,889 shares at March 31, 2020 and 68,624,566 shares at June 30, 2019
10,387

 
10,365

Additional paid-in capital
760,454

 
739,099

Retained earnings
1,388,064

 
1,259,984

Accumulated other comprehensive (loss) income
(7,292
)
 
336

Treasury stock, at cost—36,270,015 shares of common stock at March 31, 2020 and 35,017,726 shares at June 30, 2019
(1,766,499
)
 
(1,616,499
)
Total stockholders’ equity
385,114

 
393,285

Total liabilities and stockholders’ equity
$
1,130,048

 
$
903,065






ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited in Thousands)

 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
2020
 
2019
 
2020
 
2019
 
(Dollars in Thousands)
Cash flows from operating activities:
 

 
 

 
 

 
 

Net income
$
43,521

 
$
61,587

 
$
128,080

 
$
158,869

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 

 
 

Depreciation and amortization
2,549

 
2,014

 
7,028

 
6,063

Reduction in the carrying amount of right-of-use assets
3,267

 

 
6,518

 

Net foreign currency losses
345

 
(295
)
 
183

 
23

Stock-based compensation
7,299

 
6,254

 
24,133

 
21,454

Deferred income taxes
(372
)
 
(2,373
)
 
(382
)
 
(49,847
)
Provision for (benefit from) bad debts
2,127

 
(353
)
 
3,391

 
474

Other non-cash operating activities
208

 
124

 
423

 
341

Changes in assets and liabilities:
 
 
 
 
 

 
 

Accounts receivable
(11,889
)
 
12,281

 
(16,428
)
 
(4,183
)
Contract assets
30,777

 
14,531

 
8,256

 
(27,397
)
Contract costs
(692
)
 
(1,279
)
 
(1,522
)
 
(3,825
)
Lease liabilities
(3,444
)
 

 
(6,840
)
 

Prepaid expenses, prepaid income taxes, and other assets
(433
)
 
(1,543
)
 
(2,201
)
 
201

Accounts payable, accrued expenses, income taxes payable and other liabilities
2,353

 
(4,738
)
 
(20,752
)
 
32,980

Deferred revenue
5,765

 
3,829

 
13,701

 
17,983

Net cash provided by operating activities
81,381

 
90,039

 
143,588

 
153,136

Cash flows from investing activities:
 
 
 
 
 

 
 

Purchases of property, equipment and leasehold improvements
(143
)
 
(26
)
 
(1,111
)
 
(206
)
Payments for business acquisitions, net of cash acquired
(241
)
 

 
(74,460
)
 

Payments for equity method investments
(319
)
 

 
(319
)
 

Payments for capitalized computer software costs
(71
)
 
(905
)
 
(141
)
 
(1,094
)
Net cash used in investing activities
(774
)
 
(931
)
 
(76,031
)
 
(1,300
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Issuance of shares of common stock
2,650

 
1,415

 
5,364

 
5,881

Repurchases of common stock
(49,757
)
 
(76,759
)
 
(150,621
)
 
(224,182
)
Payments of tax withholding obligations related to restricted stock
(2,395
)
 
(2,262
)
 
(8,246
)
 
(11,916
)
Deferred business acquisition payments
(4,600
)
 
(500
)
 
(4,600
)
 
(1,700
)
Proceeds from borrowings
86,000

 

 
215,163

 
50,000

Payments of debt issuance costs
(79
)
 

 
(3,533
)
 

Net cash provided by (used in) financing activities
31,819

 
(78,106
)
 
53,527

 
(181,917
)
Effect of exchange rate changes on cash and cash equivalents
(740
)
 
162

 
(838
)
 
(492
)
Increase (decrease) in cash and cash equivalents
111,686

 
11,164

 
120,246

 
(30,573
)
Cash and cash equivalents, beginning of period
80,486

 
54,428

 
71,926

 
96,165

Cash and cash equivalents, end of period
$
192,172

 
$
65,592

 
$
192,172

 
$
65,592

Supplemental disclosure of cash flow information:
 
 
 
 
 

 
 

Income taxes paid, net
$
6,611

 
$
21,296

 
$
26,359

 
$
39,123

Interest paid
3,054

 
2,187

 
8,246

 
5,728

Supplemental disclosure of non-cash activities:
 
 
 
 
 
 
 
Change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses
$
7

 
$
5

 
$
(89
)
 
$
10




ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited in Thousands)

Change in repurchases of common stock included in accounts payable and accrued expenses
243

 
(1,759
)
 
(621
)
 
818

Lease liabilities arising from obtaining right-of-use assets
6,802

 

 
11,626

 







ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows
(Unaudited in Thousands, Except per Share Data)

 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
2020
 
2019
 
2020
 
2019
Total expenses
 
 
 
 
 
 
 
 
GAAP total expenses (a)
 
$
85,854

 
$
77,153

 
$
255,714

 
$
230,997

Less:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
(7,299
)
 
(6,254
)
 
(24,133
)
 
(21,454
)
 Amortization of intangibles
 
(1,864
)
 
(1,157
)
 
(4,741
)
 
(3,380
)
 Acquisition related fees
 

 
(15
)
 
(78
)
 
(8
)
 
 
 
 
 
 
 
 
 
Non-GAAP total expenses
 
$
76,691

 
$
69,727

 
$
226,762

 
$
206,155

 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
GAAP income from operations
 
$
46,173

 
$
70,831

 
$
135,136

 
$
171,579

Plus:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
7,299

 
6,254

 
24,133

 
21,454

 Amortization of intangibles
 
1,864

 
1,157

 
4,741

 
3,380

 Acquisition related fees
 

 
15

 
78

 
8

 
 
 
 
 
 
 
 
 
Non-GAAP income from operations
 
$
55,336

 
$
78,257

 
$
164,088

 
$
196,421

 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
GAAP net income
 
$
43,521

 
$
61,587

 
$
128,080

 
$
158,869

Plus:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
7,299

 
6,254

 
24,133

 
21,454

 Amortization of intangibles
 
1,864

 
1,157

 
4,741

 
3,380

 Acquisition related fees
 

 
15

 
78

 
8

Less:
 
 
 
 
 
 
 
 
 Income tax effect on Non-GAAP items (c)
 
(1,924
)
 
(1,559
)
 
(6,080
)
 
(5,217
)
 
 
 
 
 
 
 
 
 
Non-GAAP net income
 
$
50,760

 
$
67,454

 
$
150,952

 
$
178,494

 
 
 
 
 
 
 
 
 
Diluted income per share
 
 
 
 
 
 
 
 
GAAP diluted income per share
 
$
0.64

 
$
0.88

 
$
1.86

 
$
2.23

Plus:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
0.10

 
0.08

 
0.35

 
0.30

 Amortization of intangibles
 
0.03

 
0.02

 
0.07

 
0.05

 Acquisition related fees
 

 

 

 

Less:
 
 
 
 
 
 
 
 
 Income tax effect on Non-GAAP items (c)
 
(0.03
)
 
(0.02
)
 
(0.09
)
 
(0.07
)
 
 
 
 
 
 
 
 
 
Non-GAAP diluted income per share
 
$
0.74

 
$
0.96

 
$
2.19

 
$
2.51

 
 
 
 
 
 
 
 
 
Shares used in computing Non-GAAP diluted income per share
 
68,482

 
70,160

 
68,906

 
71,142

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows
(Unaudited in Thousands, Except per Share Data)

 
 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
 
2020
 
2019
 
2020
 
2019
 
Free Cash Flow
 
 
 
 
 
 
 
 
 
GAAP cash flow from operating activities
 
$
81,381

 
$
90,039

 
$
143,588

 
$
153,136

 
 Purchase of property, equipment and leasehold improvements
 
(143
)
 
(26
)
 
(1,111
)
 
(206
)
 
 Payments for capitalized computer software development costs
 
(71
)
 
(905
)
 
(141
)
 
(1,094
)
 
 Acquisition related payments
 

 
16

 
1,264

 
27

 
Free Cash Flow
 
$
81,167

 
$
89,124

 
$
143,600

 
$
151,863

 
 
 
 
 
 
 
 
 
 
 
(a) GAAP total expenses
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
 
2020
 
2019
 
2020
 
2019
 
Total costs of revenue
 
$
15,705

 
$
14,360

 
$
46,449

 
$
42,326

 
Total operating expenses
 
70,149

 
62,793

 
209,265

 
188,671

 
 GAAP total expenses
 
$
85,854

 
$
77,153

 
$
255,714

 
$
230,997

 
 
 
 
 
 
 
 
 
 
 
(b) Stock-based compensation expense was as follows:
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
March 31,
 
Nine Months Ended
March 31,
 
 
 
2020
 
2019
 
2020
 
2019
 
Cost of maintenance
 
$
343

 
$
379

 
$
1,104

 
$
916

 
Cost of services and other
 
450

 
366

 
1,477

 
1,038

 
Selling and marketing
 
1,472

 
1,228

 
4,228

 
3,687

 
Research and development
 
2,082

 
1,518

 
6,193

 
5,451

 
General and administrative
 
2,952

 
2,763

 
11,131

 
10,362

 
Total stock-based compensation
 
$
7,299

 
$
6,254

 
$
24,133

 
$
21,454

 
 
 
 
 
 
 
 
 
 
 
(c) The income tax effect on non-GAAP items for the three and nine months ended March 31, 2020 and 2019, respectively, is calculated utilizing the Company's statutory tax rate of 21 percent.