Document
false0000929940 0000929940 2020-08-12 2020-08-12


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________

 FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported):  August 12, 2020
 
ASPEN TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-34630
 
04-2739697
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
20 Crosby Drive,
Bedford,
MA
 
01730
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (781) 221-6400

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Trading Symbol
 
Name of Each Exchange on Which Registered
Common stock, $0.10 par value per share
 
AZPN
 
NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company □
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


 






Item 2.02                                             Events Results of Operations and Financial Condition.
 
On August 12, 2020, we issued a press release announcing financial results for the fourth quarter and fiscal year 2020, ended June 30, 2020. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.
 
Item 9.01                                             Financial Statements and Exhibits.
 
(d)                                 Exhibits.
 
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
 











































SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
ASPEN TECHNOLOGY, INC.
 
 
 
 
 
 Date: August 12, 2020
By:
/s/ Karl E. Johnsen
 
 
Karl E. Johnsen
 
 
Senior Vice President and Chief Financial Officer
 



































Exhibit


Exhibit 99.1
https://cdn.kscope.io/b16e4557f9e5544d0c1159aa2fd850d3-aspentechnologylogoa55.jpg

Contacts:     
 Media Contact
 
 Investor Contact
Lucy Millington
 
 Brian Denyeau
Aspen Technology
 
 ICR for Aspen Technology
 +1 781-221-6419
 
 +1 646-277-1251
lucy.millington@aspentech.com
 
 brian.denyeau@icrinc.com

Aspen Technology Announces Financial Results for the Fourth Quarter and Fiscal 2020

Bedford, Mass. - August 12, 2020 - Aspen Technology, Inc. (NASDAQ: AZPN), the asset optimization software company, today announced financial results for its fourth quarter of fiscal year 2020 ended June 30, 2020.
    
“AspenTech delivered solid fourth quarter results that exceeded expectations in the midst of unprecedented economic conditions,” said Antonio Pietri, President and Chief Executive Officer of Aspen Technology. “Customers in our core markets continued to make significant investments in AspenTech products despite the challenges facing their own businesses. Companies in the process and other capital intensive industries increasingly recognize that investing in digitalization initiatives is essential to long-term financial and operational success and we believe we are well-positioned to benefit from this trend.”

Pietri continued, “We are furthering our commitment to our customers through today’s announcement of the new AIoT Hub and our investment in the next generation of hybrid modeling software capabilities, planned for release in the coming months. We intend to introduce contextual artificial intelligence into our core products to enable better informed and more accurate decisions to improve the operating performance of assets. We are confident that these innovations will further extend the value AspenTech delivers for its customers.”

Fourth Quarter and Fiscal Year 2020 Recent Business Highlights    

Annual spend, which the company defines as the annualized value of all term license and maintenance contracts at the end of the quarter, was approximately $593 million at the end of the fourth quarter of fiscal 2020, which increased 9.6% compared to the fourth quarter of fiscal 2019 and 3.1% sequentially.

AspenTech repurchased approximately 1.3 million shares of its common stock for $150 million in fiscal year 2020.

Summary of Fourth Quarter Fiscal Year 2020 Financial Results

AspenTech’s total revenue of $199.3 million included:

License revenue, which represents the portion of a term license agreement allocated to the initial license, was $147.2 million in the fourth quarter of fiscal 2020, compared to $148.5 million in the fourth quarter of fiscal 2019.

Maintenance revenue, which represents the portion of the term license agreement related to on-going support and the right to future product enhancements, was $45.7 million in the fourth quarter of fiscal 2020, compared to $39.5 million in the fourth quarter of fiscal 2019.

Services and other revenue was $6.4 million in the fourth quarter of fiscal 2020, compared to $7.8 million in the fourth quarter of fiscal 2019.

For the quarter ended June 30, 2020, AspenTech reported income from operations of $113.7 million, compared to income from operations of $111.2 million for the quarter ended June 30, 2019.






Net income was $97.6 million for the quarter ended June 30, 2020, leading to net income per share of $1.43, compared to net income per share of $1.49 in the same period last fiscal year.

Non-GAAP income from operations, was $122.9 million for the fourth quarter of fiscal 2020, compared to non-GAAP income from operations of $119.9 million in the same period last fiscal year. Non-GAAP net income was $104.9 million, or $1.54 per share, for the fourth quarter of fiscal 2020, compared to non-GAAP net income of $110.7 million, or $1.59 per share, in the same period last fiscal year. These non-GAAP results add back the impact of stock-based compensation expense, amortization of intangibles and acquisition-related fees. A reconciliation of GAAP to non-GAAP results is presented in the financial tables included in this press release.

AspenTech had cash and cash equivalents of $287.8 million and total borrowings, net of debt issuance costs, of $427.5 million at June 30, 2020.

During the fourth quarter, the company generated $99.7 million in cash flow from operations and $99.5 million in free cash flow. Free cash flow is calculated as net cash provided by operating activities adjusted for the net impact of: purchases of property, equipment and leasehold improvements; payments for capitalized computer software development costs, and other nonrecurring items, such as acquisition-related payments.

Summary of Fiscal Year 2020 Financial Results

AspenTech’s total revenue of $590.2 million decreased 1.0% from $598.3 million for fiscal year 2019.

License revenue, was $377.2 million, a decrease from $404.1 million for fiscal year 2019.

Maintenance revenue, was $179.8 million, an increase from $165.4 million for fiscal year 2019.

Services and other revenue was $33.2 million, an increase from $28.8 million for fiscal year 2019.

For the fiscal year ended June 30, 2020, AspenTech reported income from operations of $248.8 million, compared to income from operations of $282.8 million for fiscal year 2019.

Net income was $225.7 million for the fiscal year ended June 30, 2020, leading to net income per share of $3.28, compared to net income per share of $3.71 for fiscal year 2019.

Non-GAAP income from operations was $287.0 million for fiscal year 2020, compared to non-GAAP income from operations of $316.3 million for fiscal year 2019. Non-GAAP net income was $255.9 million, or $3.72 per share, for fiscal year 2020, compared to non-GAAP net income of $289.2 million, or $4.09 per share, for fiscal year 2019.

For the fiscal year ended June 30, 2020, the company generated $243.3 million in cash flow from operations and $243.1 million in free cash flow.

Business Outlook

Based on information as of today, August 12, 2020, Aspen Technology is issuing the following guidance for fiscal year 2020:

Annual spend growth of 6-9% year-over-year
Free cash flow of $260 to $270 million
Total bookings of $770 to $850 million
Total revenue of $704 to $754 million
GAAP total expense of $372 to $377 million
Non-GAAP total expense of $330 to $335 million
GAAP operating income of $332 to $377 million
Non-GAAP operating income of $374 to $420 million
GAAP net income of $290 to $327 million
Non-GAAP net income of $324 to $360 million
GAAP net income per share of $4.29 to $4.83
Non-GAAP net income per share of $4.78 to $5.32






These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

AspenTech has not reconciled its expectations as to non-GAAP operating income and non-GAAP net income per share to their most directly comparable GAAP measure because certain items are out of AspenTech’s control or cannot be reasonably predicted. Accordingly, a reconciliation for forward-looking non-GAAP total expenses, non-GAAP operating income and non-GAAP net income per share is not available without unreasonable effort.

Use of Non-GAAP Financial Measures

This press release contains “non-GAAP financial measures” under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.

Management considers both GAAP and non-GAAP financial results in managing Aspen Technology’s business. As the result of adoption of new licensing models, management believes that a number of Aspen Technology’s performance indicators based on GAAP, including revenue, gross profit, operating income and net income, should be viewed in conjunction with certain non-GAAP and other business measures in assessing Aspen Technology’s performance, growth and financial condition. Accordingly, management utilizes a number of non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track Aspen Technology’s business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.

Conference Call and Webcast

Aspen Technology will host a conference call and webcast today, August 12, 2020, at 4:30 p.m. (Eastern Time), to discuss the company's financial results for the fourth quarter and fiscal year 2020 as well as the company’s business outlook. The live dial-in number is (866) 471-3828 or (678) 509-7573, conference ID code 8084773. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of Aspen Technology’s website, http://ir.aspentech.com/events-and-presentations, and clicking on the “webcast” link. A replay of the call will be archived on Aspen Technology’s website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 8084773, through August 19, 2020.

About Aspen Technology

Aspen Technology (AspenTech) is a global leader in asset optimization software. Its solutions address complex, industrial environments where it is critical to optimize the asset design, operation and maintenance lifecycle. AspenTech uniquely combines decades of process modeling expertise with artificial intelligence. Its purpose-built software platform automates knowledge work and builds sustainable competitive advantage by delivering high returns over the entire asset lifecycle. As a result, companies in capital-intensive industries can maximize uptime and push the limits of performance, running their assets safer, greener, longer and faster. Visit AspenTech.com to find out more.

Forward-Looking Statements

The second and third paragraphs of this press release as well as the Business Outlook section contain forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may vary significantly from AspenTech’s expectations based on a number of risks and uncertainties, including, without limitation: delays or reductions in demand for AspenTech solutions due to the COVID-19 pandemic; AspenTech’s failure to increase usage and product adoption of aspenONE offerings or grow the aspenONE APM business, and failure to continue to provide innovative, market-leading solutions; the demand for, or usage of, aspenONE software declines for any reason, including declines due to adverse changes in the process or other capital-intensive industries and due to the drop in demand for oil due to the COVID-19 pandemic, compounded by the excess supply arising from producers’ failure to agree on production cuts; unfavorable economic and market conditions or a lessening demand in the market for asset process optimization software, including due to the significant drop in oil prices arising from drop in demand due to the COVID-19 pandemic and producers’ failure to agree on production cuts; risks of foreign operations or transacting business with customers outside the United States; risks of competition and other risk factors described from time to time in AspenTech’s periodic reports filed with the Securities and Exchange Commission. AspenTech





cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any obligation to update forward-looking statements after the date of this press release.

© 2020 Aspen Technology, Inc. AspenTech, aspenONE, asset optimization and the Aspen leaf logo are trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.

Source: Aspen Technology, Inc.



ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited in Thousands, Except per Share Data)

 
Three Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
2020
 
2019
 
2020
 
2019
Revenue:
 

 
 

 
 

 
 

License
$
147,226

 
$
148,506

 
$
377,155

 
$
404,122

Maintenance
45,719

 
39,481

 
179,813

 
165,436

Services and other
6,386

 
7,782

 
33,213

 
28,787

Total revenue
199,331

 
195,769

 
590,181

 
598,345

Cost of revenue:
 

 
 

 
 
 
 
License
1,691

 
1,918

 
7,241

 
7,060

Maintenance
4,909

 
4,967

 
19,248

 
19,208

Services and other
8,558

 
8,605

 
35,118

 
31,548

Total cost of revenue
15,158

 
15,490

 
61,607

 
57,816

Gross profit
184,173

 
180,279

 
528,574

 
540,529

Operating expenses:
 

 
 

 
 
 
 
Selling and marketing
28,440

 
30,842

 
114,486

 
111,374

Research and development
23,536

 
21,229

 
92,230

 
83,122

General and administrative
18,510

 
16,985

 
73,035

 
63,231

Total operating expenses
70,486

 
69,056

 
279,751

 
257,727

Income from operations
113,687

 
111,223

 
248,823

 
282,802

Interest income
8,081

 
7,068

 
32,658

 
28,457

Interest (expense)
(2,494
)
 
(2,405
)
 
(11,862
)
 
(8,733
)
Other income, net
1,419

 
1,149

 
1,202

 
664

Income before income taxes
120,693

 
117,035

 
270,821

 
303,190

Provision for income taxes
23,065

 
13,170

 
45,113

 
40,456

Net income
$
97,628

 
$
103,865

 
$
225,708

 
$
262,734

Net income per common share:
 

 
 

 
 
 
 
Basic
$
1.44

 
$
1.51

 
$
3.32

 
$
3.76

Diluted
$
1.43

 
$
1.49

 
$
3.28

 
$
3.71

Weighted average shares outstanding:
 

 
 

 
 
 
 
Basic
67,634

 
68,839

 
68,000

 
69,925

Diluted
68,176

 
69,638

 
68,727

 
70,787






ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited in Thousands, Except Share and Per Share Data)

 
June 30,
2020
 
June 30,
2019
ASSETS
 

 
 

Current assets:
 
 
 

Cash and cash equivalents
$
287,796

 
$
71,926

Accounts receivable, net
55,750

 
47,784

Current contract assets
289,152

 
294,193

Prepaid expenses and other current assets
15,260

 
12,628

Prepaid income taxes
2,276

 
2,509

Total current assets
650,234

 
429,040

Property, equipment and leasehold improvements, net
5,963

 
7,234

Computer software development costs, net
928

 
1,306

Goodwill
137,055

 
78,383

Intangible assets, net
42,851

 
33,607

Non-current contract assets
328,379

 
325,510

Contract costs
28,614

 
24,982

Operating lease right-of-use assets
34,905

 

Deferred tax assets
1,735

 
1,669

Other non-current assets
1,838

 
1,334

Total assets
$
1,232,502

 
$
903,065

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 

 
 

Current liabilities:
 

 
 

Accounts payable
$
3,988

 
$
5,891

Accrued expenses and other current liabilities
43,556

 
54,594

Current operating lease liabilities
6,824

 

Income taxes payable
1,799

 
14,952

Current borrowings
135,163

 
220,000

Current deferred revenue
28,495

 
25,318

Total current liabilities
219,825

 
320,755

Non-current deferred revenue
7,953

 
19,573

Deferred income taxes
182,447

 
159,071

Non-current operating lease liabilities
33,088

 

Non-current borrowings, net
292,369

 

Other non-current liabilities
3,105

 
10,381

Commitments and contingencies (Note 17)
 
 
 
Series D redeemable convertible preferred stock, $0.10 par value—Authorized—3,636 shares as of June 30, 2020 and 2019
Issued and outstanding—none as of June 30, 2020 and 2019

 

Stockholders' equity:
 
 
 
Common stock, $0.10 par value—Authorized—210,000,000 shares
Issued—103,988,707 shares at June 30, 2020 and 103,642,292 shares at June 30, 2019
Outstanding—67,718,692 shares at June 30, 2020 and 68,624,566 shares at June 30, 2019
10,399

 
10,365

Additional paid-in capital
769,411

 
739,099

Retained earnings
1,485,692

 
1,259,984

Accumulated other comprehensive income
(5,288
)
 
336

Treasury stock, at cost— 36,270,015 shares of common stock at June 30, 2020 and 35,017,726 shares at June 30, 2019
(1,766,499
)
 
(1,616,499
)
Total stockholders' equity
493,715

 
393,285

Total liabilities and stockholders' equity
$
1,232,502

 
$
903,065






ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited in Thousands)

 
Three Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
2020
 
2019
 
2020
 
2019
Cash flows from operating activities:
 

 
 

 
 

 
 

Net income
$
97,628

 
$
103,865

 
$
225,708

 
$
262,734

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
2,522

 
2,080

 
9,550

 
8,143

Reduction in the carrying amount of right-of-use assets
2,105

 

 
8,623

 

Net foreign currency gains
(1,128
)
 
(1,274
)
 
(945
)
 
(1,251
)
Stock-based compensation
7,415

 
6,119

 
31,548

 
27,573

Deferred income taxes
22,225

 
23,008

 
21,843

 
(26,839
)
Provision for bad debts
1,864

 
171

 
5,255

 
645

Other non-cash operating activities
202

 
88

 
625

 
429

Changes in assets and liabilities:
 
 
 
 
 

 
 

Accounts receivable
4,104

 
(2,443
)
 
(12,324
)
 
(6,626
)
Contract assets
(5,986
)
 
(31,925
)
 
2,270

 
(59,322
)
Contract costs
(2,048
)
 
(657
)
 
(3,570
)
 
(4,482
)
Lease liabilities
(2,197
)
 

 
(9,037
)
 

Prepaid expenses, prepaid income taxes, and other assets
(3,136
)
 
(2,612
)
 
(5,337
)
 
(2,411
)
Accounts payable, accrued expenses, income taxes payable and other liabilities
(2,610
)
 
(11,059
)
 
(23,362
)
 
21,921

Deferred revenue
(21,290
)
 
(184
)
 
(7,589
)
 
17,799

Net cash provided by operating activities
99,670

 
85,177

 
243,258

 
238,313

Cash flows from investing activities:
 
 
 
 
 

 
 

Purchase of property, equipment and leasehold improvements
(167
)
 
(230
)
 
(1,278
)
 
(436
)
Payments for business acquisitions, net of cash acquired

 
(6,098
)
 
(74,460
)
 
(6,098
)
Payments for equity method investments
(5
)
 

 
(324
)
 

Payments for capitalized computer software costs

 
(37
)
 
(141
)
 
(1,131
)
Net cash used in investing activities
(172
)
 
(6,365
)
 
(76,203
)
 
(7,665
)
Cash flows from financing activities:
 
 
 
 
 
 
 
Issuance of shares of common stock
3,640

 
4,983

 
9,004

 
10,864

Repurchases of common stock
(1,811
)
 
(75,032
)
 
(152,432
)
 
(299,214
)
Payment of tax withholding obligations related to restricted stock
(1,921
)
 
(2,561
)
 
(10,167
)
 
(14,477
)
Deferred business acquisition payments

 

 
(4,600
)
 
(1,700
)
Proceeds from borrowings, net of repayments
4,000

 

 
219,163

 
50,000

Repayments of amounts borrowed
(8,000
)
 

 
(8,000
)
 

Payments of debt issuance costs

 

 
(3,533
)
 

Net cash provided by (used in) financing activities
(4,092
)
 
(72,610
)
 
49,435

 
(254,527
)
Effect of exchange rate changes on cash and cash equivalents
218

 
132

 
(620
)
 
(360
)
Increase (decrease) in cash and cash equivalents
95,624

 
6,334

 
215,870

 
(24,239
)
Cash and cash equivalents, beginning of year
192,172

 
65,592

 
71,926

 
96,165

Cash and cash equivalents, end of year
$
287,796

 
$
71,926

 
$
287,796

 
$
71,926

Supplemental disclosure of cash flow information:
 
 
 
 
 

 
 

Income taxes paid, net
$
13,174

 
$
14,030

 
$
39,533

 
$
53,153

Interest paid
2,616

 
2,393

 
12,444

 
8,121

Supplemental disclosure of non-cash activities:
 
 
 
 
 
 
 
Change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses
$
(10
)
 
$
94

 
$
(99
)
 
$
104




ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited in Thousands)

Change in repurchases of common stock included in accounts payable and accrued expenses
(1,811
)
 
(32
)
 
(2,432
)
 
786

Lease liabilities arising from obtaining right-of-use assets
2,387

 

 
14,013

 







ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows
(Unaudited in Thousands, Except per Share Data)

 
 
Three Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
 
2020
 
2019
 
2020
 
2019
Total expenses
 
 
 
 
 
 
 
 
GAAP total expenses (a)
 
$
85,644

 
$
84,546

 
$
341,358

 
$
315,543

Less:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
(7,415
)
 
(6,119
)
 
(31,548
)
 
(27,573
)
 Amortization of intangibles
 
(1,831
)
 
(1,153
)
 
(6,572
)
 
(4,533
)
 Acquisition related fees
 

 
(1,430
)
 
(78
)
 
(1,438
)
 
 
 
 
 
 
 
 
 
Non-GAAP total expenses
 
$
76,398

 
$
75,844

 
$
303,160

 
$
281,999

 
 
 
 
 
 
 
 
 
Income from operations
 
 
 
 
 
 
 
 
GAAP income from operations
 
$
113,687

 
$
111,223

 
$
248,823

 
$
282,802

Plus:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
7,415

 
6,119

 
31,548

 
27,573

 Amortization of intangibles
 
1,831

 
1,153

 
6,572

 
4,533

 Acquisition related fees
 

 
1,430

 
78

 
1,438

 
 
 
 
 
 
 
 
 
Non-GAAP income from operations
 
$
122,933

 
$
119,925

 
$
287,021

 
$
316,346

 
 
 
 
 
 
 
 
 
Net income
 
 
 
 
 
 
 
 
GAAP net income
 
$
97,628

 
$
103,865

 
$
225,708

 
$
262,734

Plus:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
7,415

 
6,119

 
31,548

 
27,573

 Amortization of intangibles
 
1,831

 
1,153

 
6,572

 
4,533

 Acquisition related fees
 

 
1,430

 
78

 
1,438

Less:
 
 
 
 
 
 
 
 
 Income tax effect on Non-GAAP items (c)
 
(1,942
)
 
(1,827
)
 
(8,022
)
 
(7,044
)
 
 
 
 
 
 
 
 
 
Non-GAAP net income
 
$
104,932

 
$
110,740

 
$
255,884

 
$
289,234

 
 
 
 
 
 
 
 
 
Diluted income per share
 
 
 
 
 
 
 
 
GAAP diluted income per share
 
$
1.43

 
$
1.49

 
$
3.28

 
$
3.71

Plus:
 
 
 
 
 
 
 
 
 Stock-based compensation (b)
 
0.11

 
0.09

 
0.46

 
0.40

 Amortization of intangibles
 
0.03

 
0.02

 
0.10

 
0.06

 Acquisition related fees
 

 
0.02

 

 
0.02

Less:
 
 
 
 
 
 
 
 
 Income tax effect on Non-GAAP items (c)
 
(0.03
)
 
(0.03
)
 
(0.12
)
 
(0.10
)
 
 
 
 
 
 
 
 
 
Non-GAAP diluted income per share
 
$
1.54

 
$
1.59

 
$
3.72

 
$
4.09

 
 
 
 
 
 
 
 
 
Shares used in computing Non-GAAP diluted income per share
 
68,176

 
69,638

 
68,727

 
70,787

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows
(Unaudited in Thousands, Except per Share Data)

 
 
 
Three Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
 
 
2020
 
2019
 
2020
 
2019
 
Free Cash Flow
 
 
 
 
 
 
 
 
 
GAAP net cash provided by operating activities
 
$
99,670

 
$
85,177

 
$
243,258

 
$
238,313

 
 Purchase of property, equipment and leasehold improvements
 
(167
)
 
(230
)
 
(1,278
)
 
(436
)
 
 Payments for capitalized computer software development costs
 

 
(37
)
 
(141
)
 
(1,131
)
 
 Acquisition related payments
 

 

 
1,264

 
27

 
Free Cash Flow
 
$
99,503

 
$
84,910

 
$
243,103

 
$
236,773

 
 
 
 
 
 
 
 
 
 
 
(a) GAAP total expenses
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
 
 
2020
 
2019
 
2020
 
2019
 
Total costs of revenue
 
$
15,158

 
$
15,490

 
$
61,607

 
$
57,816

 
Total operating expenses
 
70,486

 
69,056

 
279,751

 
257,727

 
 GAAP total expenses
 
$
85,644

 
$
84,546

 
$
341,358

 
$
315,543

 
 
 
 
 
 
 
 
 
 
 
(b) Stock-based compensation expense was as follows:
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
June 30,
 
Twelve Months Ended
June 30,
 
 
 
2020
 
2019
 
2020
 
2019
 
Cost of maintenance
 
$
337

 
$
366

 
$
1,441

 
$
1,282

 
Cost of services and other
 
484

 
382

 
1,961

 
1,420

 
Selling and marketing
 
1,428

 
1,162

 
5,656

 
4,849

 
Research and development
 
2,113

 
1,472

 
8,306

 
6,923

 
General and administrative
 
3,053

 
2,737

 
14,184

 
13,099

 
Total stock-based compensation
 
$
7,415

 
$
6,119

 
$
31,548

 
$
27,573

 
 
 
 
 
 
 
 
 
 
 
(c) The income tax effect on non-GAAP items for the three and twelve months ended June 30, 2020 and 2019, respectively, is calculated utilizing the Company's statutory tax rate of 21 percent.