UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) May 3, 2011
ASPEN TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-24786 |
|
04-2739697 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
200 Wheeler Road, Burlington, MA |
|
01803 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (781) 221-6400
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On May 3, 2011, we issued a press release announcing financial results for the third quarter of fiscal 2011, ended March 31, 2011. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Item 2.02, including Exhibit 99.1, shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release issued by Aspen Technology, Inc. on May 3, 2011. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
ASPEN TECHNOLOGY, INC. | |
|
|
|
Date: May 3, 2011 |
By: |
/s/ Mark P. Sullivan |
|
|
Mark P. Sullivan |
|
|
Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release issued by Aspen Technology, Inc. on May 3, 2011. |
Exhibit 99.1
30 YEARS OF OPTIMIZATION
Contacts: |
Media Contact |
Investor Contact |
|
David Grip |
Kori Doherty |
|
AspenTech |
ICR |
|
+1 781-221-5273 |
+1 617-956-6730 |
|
david.grip@aspentech.com |
kdoherty@icrinc.com |
Aspen Technology Announces Financial Results
for the Third Quarter Fiscal 2011
Burlington, Mass. May 3, 2011 Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software and services to the process industries, today announced financial results for its third quarter of fiscal 2011, ended March 31, 2011.
Mark Fusco, Chief Executive Officer of AspenTech, said, The company continued to execute at a high level during the third quarter, delivering solid growth and strong cash flow. As AspenTechs revenue model transition continues, we believe the company is well positioned to emerge with a combination of scale, growth, best-in-class margins, cash flow and a recurring revenue model.
The license portion of our total contract value grew by approximately 1.5% sequentially during the third quarter, leading to growth of approximately 7% for the first nine months of fiscal 2011 from the end of fiscal 2010. With one quarter remaining, we are already within our full year license growth guidance range, and we are optimistic about our outlook based on continued high customer interest levels entering our seasonally stronger fourth quarter. Fusco added, Free cash flow of approximately $49 million for the first nine months of fiscal 2011 represents an increase of 128% year-over-year. We believe the company is on track to achieve our free cash flow guidance for fiscal 2011, as well as our goal of generating free cash flow in the mid-$90 million range during fiscal 2013.
Third Quarter Business Highlights
· Total contract value, including the value of bundled maintenance, grew approximately 2.4% sequentially during the third quarter, while the license portion of total contract value grew approximately 1.5% sequentially.
· Bookings were approximately $79 million for the third quarter of fiscal 2011. Within bookings, new and expanded adoption drove the above mentioned sequential increase in the license portion of total contract value, and solid renewal activity contributed the remainder of total bookings.
· The value of future cash collections associated with the companys subscription and multi-year term contracts was $695 million at the end of the third quarter, an increase from $688 million at the end of last quarter and $537 million at the end of the third quarter of fiscal 2010.
· The company closed 16 bookings of over $1 million during the third quarter, compared to 21 in the third quarter of fiscal 2010, and 47 bookings between $250,000 and $1 million, compared to 39 in the third quarter of fiscal 2010.
· Average deal size for bookings over $100,000 was approximately $609,000 in the third quarter, compared to approximately $807,000 in the third quarter of fiscal 2010.
Summary of Third Quarter Financial Results
AspenTechs total revenue of $52.6 million increased 15% from $45.6 million in the third quarter of the prior year.
· Subscription revenue includes all revenue associated with the companys aspenONE subscription offering. Subscription revenue was $17.2 million in the third quarter of fiscal 2011, an increase from $4.0 million in the third quarter of fiscal 2010. Subscription revenue is recognized over the course of the multi-year agreement, and recognition begins when the first payment is due, which is typically 30 days after the contract is signed.
· Software revenue includes all non-subscription-based license revenue, including term-based contracts for point products as well as perpetual licenses. Software revenue was $13.4 million in the third quarter of fiscal 2011, compared to $14.7 million in the year ago period.
· Services & other revenue, which includes professional services, maintenance and other revenue, was $21.9 million in the third quarter of fiscal 2011, compared to $26.9 million in the year ago period.
For the quarter ended March 31, 2011, AspenTech reported a loss from operations of $7.2 million due primarily to the multi-year revenue model transition following the introduction of the companys aspenONE subscription offering, which has ratable revenue recognition, at the beginning of fiscal 2010. For the quarter ended March 31, 2010, the company reported a loss from operations of $19.6 million.
Net loss was $5.7 million for the quarter ended March 31, 2011, leading to net loss per basic and diluted share of $0.06, compared to net loss per diluted share of $0.24 in the same period last fiscal year.
Non-GAAP loss from operations, which adds back stock-based compensation expense and restructuring charges, was $5.2 million for the third quarter of fiscal 2011, compared to a non-GAAP loss from operations of $17.9 million in the same period last fiscal year. Non-GAAP net loss was $3.8 million, or ($0.04) per share, for the third quarter of fiscal 2011, compared to a non-GAAP net loss of $20.1 million, or ($0.22) per share, in the same period last fiscal year. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
AspenTech had a cash balance of $151.0 million at March 31, 2011, an increase of $19.4 million from the end of the prior quarter. The company generated $31.7 million in cash flows from operations and invested $1.7 million in capital expenditures, leading to free cash flow of $30.0 million for the three months ended March 31, 2011. The company continued to reduce its secured borrowings balance, which was $55.5 million at the end of the third quarter, down $11.3 million compared to $66.8 million at the end of the second quarter of fiscal 2011. During the quarter, the company used $2.9 million in cash as it executed against the previously announced share repurchase programs.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
Management considers both GAAP and non-GAAP financial results in managing AspenTechs business. As the result of adoption of new licensing models, management believes that, for the next few years, a number of AspenTechs performance indicators based on GAAP, including revenue, gross profit, operating income (loss) and net income (loss), will be of limited value in assessing AspenTechs performance, growth and financial condition. Accordingly, management instead is focusing on certain non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track AspenTechs business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.
Conference Call and Webcast
AspenTech will host a conference call and webcast today, May 3, 2011, at 4:30 p.m. (Eastern Time), to discuss the companys financial results for the third quarter fiscal year 2011 as well as the companys business outlook. The live dial-in number is (877) 245-0126, conference ID code 58336688. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of AspenTechs website, http://www.aspentech.com/corporate/investor.cfm, and clicking on the webcast link. A replay of the call will be archived on AspenTechs website and will also be available via telephone at (800) 642-1687 or (706) 645-9291, conference ID code 58336688 through May 10, 2011.
About AspenTech
AspenTech is a leading global provider of mission-critical process optimization software solutions, which are designed to manage and optimize plant and process design, operational performance, and supply chain planning. AspenTechs aspenONE® software and related services have been developed specifically for companies in the process industries, including energy, chemicals, pharmaceuticals, and engineering and construction. Customers use AspenTechs solutions to improve their competitiveness and profitability by increasing throughput and productivity, reducing operating costs, enhancing capital efficiency, and decreasing working capital requirements. To see how the worlds leading process manufacturers rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.
© 2011 Aspen Technology, Inc. AspenTech, aspenONE and the Aspen leaf logo are trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.
Forward-Looking Statements
The second and third paragraphs of this press release contain forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may vary significantly from AspenTechs expectations based on a number of risks and uncertainties, including, without limitation: customers failure to adopt the aspenONE subscription offering at the rate expected by AspenTech; AspenTechs failure to realize the anticipated financial (including cash flow) and operational benefits of the aspenONE subscription offering; unforeseen difficulties or uncertainties in the application of accounting standards; weaknesses in AspenTechs internal controls; and other risk factors described from time to time in AspenTechs periodic reports filed with the Securities and Exchange Commission.
AspenTech cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any current intention to update forward-looking statements after the date of this press release.
Source: Aspen Technology, Inc.
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Subscription |
|
$ |
17,241 |
|
$ |
3,959 |
|
$ |
38,744 |
|
$ |
5,198 |
|
Software |
|
13,414 |
|
14,714 |
|
36,211 |
|
34,772 |
| ||||
Total subscription and software |
|
30,655 |
|
18,673 |
|
74,955 |
|
39,970 |
| ||||
Services and other |
|
21,946 |
|
26,945 |
|
70,554 |
|
88,130 |
| ||||
Total revenue |
|
52,601 |
|
45,618 |
|
145,509 |
|
128,100 |
| ||||
Cost of revenue: |
|
|
|
|
|
|
|
|
| ||||
Subscription and software |
|
(1,725 |
) |
1,437 |
|
2,369 |
|
4,887 |
| ||||
Services and other |
|
12,117 |
|
13,237 |
|
34,826 |
|
43,725 |
| ||||
Total cost of revenue |
|
10,392 |
|
14,674 |
|
37,195 |
|
48,612 |
| ||||
Gross profit |
|
42,209 |
|
30,944 |
|
108,314 |
|
79,488 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Selling and marketing |
|
22,922 |
|
25,267 |
|
63,227 |
|
69,576 |
| ||||
Research and development |
|
12,331 |
|
12,719 |
|
37,002 |
|
36,128 |
| ||||
General and administrative |
|
14,515 |
|
12,648 |
|
44,497 |
|
47,290 |
| ||||
Restructuring charges |
|
(315 |
) |
(43 |
) |
(160 |
) |
260 |
| ||||
Total operating expenses |
|
49,453 |
|
50,591 |
|
144,566 |
|
153,254 |
| ||||
Loss from operations |
|
(7,244 |
) |
(19,647 |
) |
(36,252 |
) |
(73,766 |
) | ||||
Interest income |
|
3,093 |
|
4,584 |
|
10,329 |
|
15,116 |
| ||||
Interest expense |
|
(1,182 |
) |
(1,834 |
) |
(4,079 |
) |
(6,725 |
) | ||||
Other income, net |
|
7 |
|
(2,144 |
) |
1,936 |
|
(97 |
) | ||||
Loss before income taxes |
|
(5,326 |
) |
(19,041 |
) |
(28,066 |
) |
(65,472 |
) | ||||
Provision for income taxes |
|
361 |
|
2,713 |
|
3,358 |
|
8,001 |
| ||||
Net loss |
|
$ |
(5,687 |
) |
$ |
(21,754 |
) |
$ |
(31,424 |
) |
$ |
(73,473 |
) |
Loss per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
(0.06 |
) |
$ |
(0.24 |
) |
$ |
(0.34 |
) |
$ |
(0.81 |
) |
Diluted |
|
$ |
(0.06 |
) |
$ |
(0.24 |
) |
$ |
(0.34 |
) |
$ |
(0.81 |
) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
93,862 |
|
91,835 |
|
93,298 |
|
90,923 |
| ||||
Diluted |
|
93,862 |
|
91,835 |
|
93,298 |
|
90,923 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share data)
|
|
March 31, |
|
June 30, |
| ||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
151,038 |
|
$ |
124,945 |
|
Accounts receivable, net |
|
27,269 |
|
31,738 |
| ||
Current portion of installments receivable, net |
|
36,453 |
|
51,729 |
| ||
Current portion of collateralized receivables |
|
20,654 |
|
25,675 |
| ||
Unbilled services |
|
1,678 |
|
1,860 |
| ||
Prepaid expenses and other current assets |
|
7,626 |
|
5,236 |
| ||
Prepaid income taxes |
|
1,244 |
|
7,468 |
| ||
Deferred tax assets |
|
1,691 |
|
1,632 |
| ||
Total current assets |
|
247,653 |
|
250,283 |
| ||
Non-current installments receivable, net |
|
58,132 |
|
76,869 |
| ||
Non-current collateralized receivables |
|
13,518 |
|
25,755 |
| ||
Property, equipment and leasehold improvements, net |
|
7,179 |
|
8,057 |
| ||
Computer software development costs, net |
|
2,949 |
|
2,367 |
| ||
Goodwill |
|
18,546 |
|
17,361 |
| ||
Non-current deferred tax assets |
|
11,861 |
|
11,597 |
| ||
Other non-current assets |
|
2,246 |
|
2,424 |
| ||
Total assets |
|
$ |
362,084 |
|
$ |
394,713 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of secured borrowing |
|
$ |
24,981 |
|
$ |
30,424 |
|
Accounts payable |
|
4,090 |
|
6,092 |
| ||
Accrued expenses and other current liabilities |
|
30,081 |
|
49,890 |
| ||
Income taxes payable |
|
861 |
|
1,161 |
| ||
Deferred revenue |
|
93,355 |
|
67,852 |
| ||
Current deferred tax liability |
|
426 |
|
398 |
| ||
Total current liabilities |
|
153,794 |
|
155,817 |
| ||
Long-term secured borrowing |
|
30,530 |
|
45,711 |
| ||
Long-term deferred revenue |
|
29,231 |
|
19,427 |
| ||
Non-current deferred tax liability |
|
953 |
|
956 |
| ||
Other non-current liabilities |
|
28,483 |
|
31,832 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Series D redeemable convertible preferred stock, $0.10 par value |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common stock, $0.10 par value Authorized210,000,000 shares |
|
9,449 |
|
9,267 |
| ||
Additional paid-in capital |
|
527,893 |
|
515,729 |
| ||
Accumulated deficit |
|
(422,952 |
) |
(391,038 |
) | ||
Accumulated other comprehensive income |
|
8,866 |
|
7,525 |
| ||
Treasury stock, at cost296,730 shares of common stock at March 31, 2011 and 233,464 at June 30, 2010 |
|
(4,163 |
) |
(513 |
) | ||
Total stockholders equity |
|
119,093 |
|
140,970 |
| ||
Total liabilities and stockholders equity |
|
$ |
362,084 |
|
$ |
394,713 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
$ |
(5,687 |
) |
$ |
(21,754 |
) |
$ |
(31,424 |
) |
$ |
(73,473 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
1,325 |
|
1,414 |
|
3,925 |
|
5,143 |
| ||||
Net foreign currency (gain) loss |
|
(633 |
) |
1,218 |
|
(2,281 |
) |
1,092 |
| ||||
Stock-based compensation |
|
2,356 |
|
1,820 |
|
7,398 |
|
13,352 |
| ||||
Loss on the disposal of assets |
|
12 |
|
7 |
|
427 |
|
50 |
| ||||
Write-down of investment |
|
600 |
|
|
|
600 |
|
|
| ||||
Deferred income taxes |
|
(30 |
) |
(43 |
) |
44 |
|
(2 |
) | ||||
Provision for bad debts |
|
(1,024 |
) |
(209 |
) |
(927 |
) |
(284 |
) | ||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
| ||||
Accounts receivable |
|
2,307 |
|
6,017 |
|
5,316 |
|
20,484 |
| ||||
Unbilled services |
|
(465 |
) |
(164 |
) |
165 |
|
(1,729 |
) | ||||
Prepaid expenses, other assets and prepaid income taxes |
|
(2,450 |
) |
(2,857 |
) |
3,695 |
|
106 |
| ||||
Installments and collateralized receivables |
|
25,057 |
|
26,312 |
|
55,196 |
|
64,514 |
| ||||
Income taxes payable |
|
(1,144 |
) |
(593 |
) |
(436 |
) |
844 |
| ||||
Accounts payable, accrued expenses and other liabilities |
|
(8,573 |
) |
(4,549 |
) |
(23,877 |
) |
(12,970 |
) | ||||
Deferred revenue |
|
20,034 |
|
12,765 |
|
35,077 |
|
6,903 |
| ||||
Net cash provided by operating activities |
|
31,685 |
|
19,384 |
|
52,898 |
|
24,030 |
| ||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
| ||||
Purchase of property, equipment and leasehold improvements |
|
(446 |
) |
(507 |
) |
(2,322 |
) |
(2,099 |
) | ||||
Capitalized computer software development costs |
|
(1,287 |
) |
(171 |
) |
(1,667 |
) |
(436 |
) | ||||
Net cash used in investing activities |
|
(1,733 |
) |
(678 |
) |
(3,989 |
) |
(2,535 |
) | ||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
| ||||
Exercise of stock options |
|
4,284 |
|
2,484 |
|
7,704 |
|
6,136 |
| ||||
Proceeds from secured borrowings |
|
|
|
9,501 |
|
2,500 |
|
9,501 |
| ||||
Repayment of secured borrowings |
|
(10,423 |
) |
(20,288 |
) |
(26,664 |
) |
(36,653 |
) | ||||
Repurchases of common stock |
|
(2,921 |
) |
|
|
(4,163 |
) |
|
| ||||
Payment of tax withholding obligations related to restricted stock |
|
(1,735 |
) |
(659 |
) |
(2,733 |
) |
(3,353 |
) | ||||
Net cash used in financing activities |
|
(10,795 |
) |
(8,962 |
) |
(23,356 |
) |
(24,369 |
) | ||||
Effects of exchange rate changes on cash and cash equivalents |
|
239 |
|
(127 |
) |
540 |
|
(285 |
) | ||||
Increase (decrease) in cash and cash equivalents |
|
19,396 |
|
9,617 |
|
26,093 |
|
(3,159 |
) | ||||
Cash and cash equivalents, beginning of period |
|
131,642 |
|
109,437 |
|
124,945 |
|
122,213 |
| ||||
Cash and cash equivalents, end of period |
|
$ |
151,038 |
|
$ |
119,054 |
|
$ |
151,038 |
|
$ |
119,054 |
|
|
|
|
|
|
|
|
|
|
| ||||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
| ||||
Interest paid |
|
$ |
1,345 |
|
$ |
1,837 |
|
$ |
4,415 |
|
$ |
6,731 |
|
Income tax (refund) paid, net |
|
1,963 |
|
2,853 |
|
(2,988 |
) |
7,482 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
GAAP Results Reconciled to Non-GAAP Results
The following table reflects selected Aspen Technology GAAP results reconciled to non-GAAP results.
(Unaudited and in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Total expenses |
|
|
|
|
|
|
|
|
| ||||
GAAP total expenses (a) |
|
$ |
59,845 |
|
$ |
65,265 |
|
$ |
181,761 |
|
$ |
201,866 |
|
Less: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
(2,356 |
) |
(1,820 |
) |
(7,398 |
) |
(13,352 |
) | ||||
Restructuring charges |
|
315 |
|
43 |
|
160 |
|
(260 |
) | ||||
Non-GAAP total expenses |
|
$ |
57,804 |
|
$ |
63,488 |
|
$ |
174,523 |
|
$ |
188,254 |
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from operations |
|
|
|
|
|
|
|
|
| ||||
GAAP loss from operations |
|
$ |
(7,244 |
) |
$ |
(19,647 |
) |
$ |
(36,252 |
) |
$ |
(73,766 |
) |
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
2,356 |
|
1,820 |
|
7,398 |
|
13,352 |
| ||||
Restructuring charges |
|
(315 |
) |
(43 |
) |
(160 |
) |
260 |
| ||||
Non-GAAP loss from operations |
|
$ |
(5,203 |
) |
$ |
(17,870 |
) |
$ |
(29,014 |
) |
$ |
(60,154 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
|
|
|
|
|
|
|
| ||||
GAAP net loss |
|
$ |
(5,687 |
) |
$ |
(21,754 |
) |
$ |
(31,424 |
) |
$ |
(73,473 |
) |
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
2,356 |
|
1,820 |
|
7,398 |
|
13,352 |
| ||||
Restructuring charges |
|
(315 |
) |
(43 |
) |
(160 |
) |
260 |
| ||||
Less: |
|
|
|
|
|
|
|
|
| ||||
Income tax effect on Non-GAAP items |
|
(129 |
) |
(120 |
) |
(340 |
) |
(683 |
) | ||||
Non-GAAP net loss |
|
$ |
(3,775 |
) |
$ |
(20,097 |
) |
$ |
(24,526 |
) |
$ |
(60,544 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Diluted loss per share |
|
|
|
|
|
|
|
|
| ||||
GAAP diluted loss per share |
|
$ |
(0.06 |
) |
$ |
(0.24 |
) |
$ |
(0.34 |
) |
$ |
(0.81 |
) |
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
0.03 |
|
0.02 |
|
0.08 |
|
0.15 |
| ||||
Restructuring charges |
|
(0.00 |
) |
(0.00 |
) |
(0.00 |
) |
0.00 |
| ||||
Less: |
|
|
|
|
|
|
|
|
| ||||
Income tax effect on Non-GAAP items |
|
(0.00 |
) |
(0.00 |
) |
(0.00 |
) |
(0.01 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP diluted loss per share |
|
$ |
(0.04 |
) |
$ |
(0.22 |
) |
$ |
(0.27 |
) |
$ |
(0.67 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing diluted loss per share |
|
93,862 |
|
91,835 |
|
93,298 |
|
90,923 |
|
(a) GAAP total expenses |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Total costs of revenue |
|
$ |
10,392 |
|
$ |
14,674 |
|
$ |
37,195 |
|
$ |
48,612 |
|
Total operating expenses |
|
49,453 |
|
50,591 |
|
144,566 |
|
153,254 |
| ||||
GAAP total expenses |
|
$ |
59,845 |
|
$ |
65,265 |
|
$ |
181,761 |
|
$ |
201,866 |
|
(b) Stock-based compensation expense was as follows: |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Cost of service and other |
|
$ |
234 |
|
$ |
181 |
|
$ |
720 |
|
$ |
1,138 |
|
Selling and marketing |
|
911 |
|
701 |
|
2,713 |
|
5,030 |
| ||||
Research and development |
|
297 |
|
246 |
|
874 |
|
1,637 |
| ||||
General and administrative |
|
914 |
|
692 |
|
3,091 |
|
5,547 |
| ||||
Total stock-based compensation |
|
$ |
2,356 |
|
$ |
1,820 |
|
$ |
7,398 |
|
$ |
13,352 |
|