UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 23, 2011
ASPEN TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-24786 |
|
04-2739697 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
200 Wheeler Road, Burlington, MA |
|
01803 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (781) 221-6400
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On August 23, 2011, we issued a press release announcing financial results for the fourth quarter and fiscal year 2011, ended June 30, 2011. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Item 2.02, including Exhibit 99.1, shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release issued by Aspen Technology, Inc. on August 23, 2011. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
ASPEN TECHNOLOGY, INC. | |
|
| |
Date: August 23, 2011 |
By: |
/s/ Mark P. Sullivan |
|
|
Mark P. Sullivan |
|
|
Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release issued by Aspen Technology, Inc. on August 23, 2011. |
Exhibit 99.1
Contacts: |
|
|
|
|
|
|
Media Contact |
Investor Contact |
|
David Grip |
Kori Doherty |
|
AspenTech |
ICR |
|
+1 781-221-5273 |
+1 617-956-6730 |
|
david.grip@aspentech.com |
kdoherty@icrinc.com |
Aspen Technology Announces Financial Results for the Fourth Quarter
and Fiscal Year 2011
Burlington, Mass. August 23, 2011 Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software and services to the process industries, today announced financial results for its fourth quarter and fiscal year 2011, ended June 30, 2011.
Mark Fusco, Chief Executive Officer of AspenTech, said, The fourth quarter was a strong finish to the fiscal year. The company exceeded its fiscal 2011 guidance for each key financial metric, including license TCV growth, free cash flow and all income statement objectives. At the same time, we took actions that we believe will enhance long-term shareholder value, including reducing our secured borrowings, completing the secondary offering of certain shares held by Advent International and announcing a $40 million share repurchase program.
We continue to gain market share in our engineering business, where we believe there remains a significant opportunity to drive greater adoption of our full product suite and expand the number of users. We also have a leadership position in the manufacturing and supply chain segment of the process manufacturing market, which represents a multi-billion market dollar opportunity. We are the only vendor with an integrated suite of best-of-breed applications across each of these disciplines, and we believe AspenTech is well positioned to continue growing our recurring revenue, license TCV and subscription cash flow.
Fourth Quarter and Fiscal Year 2011 Business Highlights
· The license portion of total contract value was $1.28 billion at the end of fiscal 2011, which increased 5% sequentially and 12% compared to the end of fiscal 2010.
· Total contract value was $1.42 billion at the end of fiscal 2011, including the value of bundled maintenance, which increased 7% sequentially and 17% compared to the end of fiscal 2010.
· Bookings were approximately $149 million for the fourth quarter of fiscal 2011 and $389 million for the full year fiscal 2011, compared to approximately $366 million for the full year fiscal 2010.
· The value of future cash collections associated with the companys subscription and multi-year term contracts was $791 million at the end of the fourth quarter, an increase
from $695 million at the end of last quarter and $625 million at the end of the fourth quarter of fiscal 2010.
· The company closed 31 bookings of over $1 million during the fourth quarter, compared to 20 in the fourth quarter of fiscal 2010, and 50 bookings between $250,000 and $1 million, consistent with the fourth quarter of fiscal 2010.
· Average deal size for bookings over $100,000 was approximately $979,000 in the fourth quarter, compared to approximately $1.1 million in the fourth quarter of fiscal 2010.
Summary of Fourth Quarter Fiscal Year 2011 Financial Results
AspenTechs total revenue of $52.6 million increased 38% from $38.2 million in the fourth quarter of the prior year.
· Subscription revenue includes all revenue associated with the companys aspenONE subscription offering. Subscription revenue was $19.7 million in the fourth quarter of fiscal 2011, an increase from $5.9 million in the fourth quarter of fiscal 2010.
· Software revenue includes all non-subscription-based license revenue, including term-based contracts for point products as well as perpetual licenses. Software revenue was $9.0 million in the fourth quarter of fiscal 2011, compared to $8.1 million in the year ago period.
· Services & other revenue, which includes professional services, maintenance and other revenue, was $23.9 million in the fourth quarter of fiscal 2011, compared to $24.2 million in the year ago period.
For the quarter ended June 30, 2011, AspenTech reported a loss from operations of $18.3 million due primarily to the multi-year revenue model transition following the introduction at the beginning of fiscal 2010 of the companys aspenONE subscription offering, which has ratable revenue recognition. For the quarter ended June 30, 2010, the company reported a loss from operations of $35.6 million.
Net income was $41.7 million for the quarter ended June 30, 2011, leading to net income per diluted share of $0.43. Net income included a net tax benefit of $57.3 million related to the reversal of the valuation allowance on the deferred tax assets on the companys balance sheet. Net loss per diluted share was $0.37 in the same period last fiscal year.
Non-GAAP loss from operations, which adds back stock-based compensation expense and restructuring charges and excludes the above mentioned tax benefit, was $16.1 million for the fourth quarter of fiscal 2011, compared to a non-GAAP loss from operations of $32.8 million in the same period last fiscal year. Non-GAAP net loss was $19.0 million, or ($0.20) per share, for the fourth quarter of fiscal 2011, compared to a non-GAAP net loss of $31.3 million, or ($0.34) per share, in the same period last fiscal year. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
AspenTech had a cash balance of $150.0 million at June 30, 2011, a decrease of $1.0 million from the end of the prior quarter. The company generated $10.4 million in cash flows from operations and invested $840 thousand in capital expenditures, leading to free cash flow of $9.6 million for the three months ended June 30, 2011. The company continued to reduce its secured
borrowings balance and used $6.4 million in cash to execute against the previously announced share repurchase program.
Summary of Fiscal Year 2011 Financial Results
AspenTechs total revenue of $198.2 million increased 19% from $166.3 million for fiscal year 2010.
· Subscription revenue was $58.5 million, an increase from $11.1 million for fiscal year 2010.
· Software revenue was $45.2 million, compared to $42.9 million for fiscal year 2010.
· Services & other revenue was $94.5 million, compared to $112.4 million for fiscal year 2010.
For the fiscal year ended June 30, 2011, AspenTech reported a loss from operations of $54.6 million, an improvement from a loss from operations of $109.4 million for fiscal year 2010.
Net income was $10.3 million for the fiscal year ended June 30, 2011, leading to net income per diluted share of $0.11, an improvement from a net loss per basic and diluted share of $1.18 for fiscal year 2010.
Non-GAAP loss from operations, which adds back stock-based compensation expense and restructuring charges and excludes the tax benefit recorded in the fourth quarter, was $45.1 million for fiscal year 2011, an improvement compared to a non-GAAP loss from operations of $93.0 million for fiscal year 2010. Non-GAAP net loss was $43.5 million, or ($0.45) per share, for fiscal year 2011, an improvement compared to a non-GAAP net loss of $91.8 million, or ($1.01) per share, for fiscal year 2010. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
The company generated $63.3 million in cash flows from operations and invested $4.8 million in capital expenditures, leading to free cash flow of $58.5 million for the twelve months ended June 30, 2011, an increase of 66% compared to the comparable year ago period.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
Management considers both GAAP and non-GAAP financial results in managing AspenTechs business. As the result of adoption of new licensing models, management believes that, for the next few years, a number of AspenTechs performance indicators based on GAAP, including revenue, gross profit, operating income (loss) and net income (loss), will be of limited value in assessing AspenTechs performance, growth and financial condition. Accordingly, management
instead is focusing on certain non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track AspenTechs business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.
Conference Call and Webcast
AspenTech will host a conference call and webcast today, August 23, 2011, at 4:30 p.m. (Eastern Time), to discuss the companys financial results for the fourth quarter and fiscal year 2011 as well as the companys business outlook. The live dial-in number is (877) 245-0126, conference ID code 83352271. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of AspenTechs website, http://www.aspentech.com/corporate/investor.cfm, and clicking on the webcast link. A replay of the call will be archived on AspenTechs website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 83352271 through August 30, 2011.
About AspenTech
AspenTech is a leading global provider of mission-critical process optimization software solutions, which are designed to manage and optimize plant and process design, operational performance, and supply chain planning. AspenTechs aspenONE® software and related services have been developed specifically for companies in the process industries, including energy, chemicals, pharmaceuticals, and engineering and construction. Customers use AspenTechs solutions to improve their competitiveness and profitability by increasing throughput and productivity, reducing operating costs, enhancing capital efficiency, and decreasing working capital requirements. To see how the worlds leading process manufacturers rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.
© 2011 Aspen Technology, Inc. AspenTech, aspenONE and the Aspen leaf logo are trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.
Forward-Looking Statements
The second and third paragraphs of this press release contain forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may vary significantly from AspenTechs expectations based on a number of risks and uncertainties, including, without limitation: demand for, or usage of, our aspenONE software declines for any reason; AspenTechs failure to realize the anticipated financial (including cash flow) and operational benefits of the aspenONE subscription offering; unforeseen difficulties or uncertainties in the application of accounting standards; weaknesses in AspenTechs internal controls; and other risk factors described from time to time in AspenTechs periodic reports filed with the Securities and Exchange Commission.
AspenTech cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any current intention to update forward-looking statements after the date of this press release.
Source: Aspen Technology, Inc.
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except per share data)
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Subscription |
|
$ |
19,715 |
|
$ |
5,873 |
|
$ |
58,459 |
|
$ |
11,071 |
|
Software |
|
9,029 |
|
8,148 |
|
45,240 |
|
42,920 |
| ||||
Total subscription and software |
|
28,744 |
|
14,021 |
|
103,699 |
|
53,991 |
| ||||
Services and other |
|
23,901 |
|
24,223 |
|
94,455 |
|
112,353 |
| ||||
Total revenue |
|
52,645 |
|
38,244 |
|
198,154 |
|
166,344 |
| ||||
Cost of revenue: |
|
|
|
|
|
|
|
|
| ||||
Subscription and software |
|
2,844 |
|
1,550 |
|
5,213 |
|
6,437 |
| ||||
Services and other |
|
12,306 |
|
15,948 |
|
47,132 |
|
59,673 |
| ||||
Total cost of revenue |
|
15,150 |
|
17,498 |
|
52,345 |
|
66,110 |
| ||||
Gross profit |
|
37,495 |
|
20,746 |
|
145,809 |
|
100,234 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Selling and marketing |
|
27,544 |
|
27,426 |
|
90,771 |
|
97,002 |
| ||||
Research and development |
|
13,818 |
|
12,100 |
|
50,820 |
|
48,228 |
| ||||
General and administrative |
|
14,544 |
|
15,956 |
|
59,041 |
|
63,246 |
| ||||
Restructuring charges |
|
(87 |
) |
868 |
|
(247 |
) |
1,128 |
| ||||
Total operating expenses |
|
55,819 |
|
56,350 |
|
200,385 |
|
209,604 |
| ||||
Loss from operations |
|
(18,324 |
) |
(35,604 |
) |
(54,576 |
) |
(109,370 |
) | ||||
Interest income |
|
2,746 |
|
4,208 |
|
13,075 |
|
19,324 |
| ||||
Interest expense |
|
(1,059 |
) |
(1,730 |
) |
(5,138 |
) |
(8,455 |
) | ||||
Other income, net |
|
983 |
|
(2,310 |
) |
2,919 |
|
(2,407 |
) | ||||
Loss before income taxes |
|
(15,654 |
) |
(35,436 |
) |
(43,720 |
) |
(100,908 |
) | ||||
(Benefit from) provision for income taxes |
|
(57,335 |
) |
(1,464 |
) |
(53,977 |
) |
6,537 |
| ||||
Net income (loss) |
|
$ |
41,681 |
|
$ |
(33,972 |
) |
$ |
10,257 |
|
$ |
(107,445 |
) |
Loss per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.44 |
|
$ |
(0.37 |
) |
$ |
0.11 |
|
$ |
(1.18 |
) |
Diluted |
|
$ |
0.43 |
|
$ |
(0.37 |
) |
$ |
0.11 |
|
$ |
(1.18 |
) |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
94,169 |
|
92,222 |
|
93,488 |
|
91,247 |
| ||||
Diluted |
|
96,568 |
|
92,222 |
|
95,853 |
|
91,247 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share data)
|
|
June 30, |
| ||||
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
149,985 |
|
$ |
124,945 |
|
Accounts receivable, net |
|
27,866 |
|
31,738 |
| ||
Current portion of installments receivable, net |
|
38,703 |
|
51,729 |
| ||
Current portion of collateralized receivables |
|
15,748 |
|
25,675 |
| ||
Unbilled services |
|
2,319 |
|
1,860 |
| ||
Prepaid expenses and other current assets |
|
10,819 |
|
5,236 |
| ||
Prepaid income taxes |
|
1,151 |
|
7,468 |
| ||
Deferred income taxes - current |
|
7,272 |
|
1,234 |
| ||
Total current assets |
|
253,863 |
|
249,885 |
| ||
Non-current installments receivable, net |
|
47,773 |
|
76,869 |
| ||
Non-current collateralized receivables |
|
9,291 |
|
25,755 |
| ||
Property, equipment and leasehold improvements, net |
|
6,730 |
|
8,057 |
| ||
Computer software development costs, net |
|
2,813 |
|
2,367 |
| ||
Goodwill |
|
18,624 |
|
17,361 |
| ||
Deferred income taxes - non-current |
|
69,242 |
|
10,641 |
| ||
Other non-current assets |
|
3,639 |
|
2,424 |
| ||
Total assets |
|
$ |
411,975 |
|
$ |
393,359 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of secured borrowing |
|
$ |
15,756 |
|
$ |
30,424 |
|
Accounts payable |
|
2,099 |
|
6,092 |
| ||
Accrued expenses and other current liabilities |
|
64,467 |
|
49,890 |
| ||
Income taxes payable |
|
672 |
|
1,161 |
| ||
Deferred revenue |
|
90,681 |
|
67,852 |
| ||
Total current liabilities |
|
173,675 |
|
155,419 |
| ||
Long-term secured borrowing |
|
9,157 |
|
45,711 |
| ||
Long-term deferred revenue |
|
38,262 |
|
19,427 |
| ||
Other non-current liabilities |
|
33,078 |
|
31,832 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Series D redeemable convertible preferred stock, $0.10 par value |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common stock, $0.10 par value Authorized210,000,000 shares |
|
|
|
|
| ||
Issued 94,939,400 shares at June 30, 2011 and 92,668,280 shares at June 30, 2010 |
|
|
|
|
| ||
Outstanding 94,238,370 shares at June 30, 2011 and 92,434,816 shares at June 30, 2010 |
|
9,494 |
|
9,267 |
| ||
Additional paid-in capital |
|
530,996 |
|
515,729 |
| ||
Accumulated deficit |
|
(381,271 |
) |
(391,038 |
) | ||
Accumulated other comprehensive income |
|
9,115 |
|
7,525 |
| ||
Treasury stock, at cost701,030 shares of common stock at June 30, 2011 and 233,464 at June 30, 2010 |
|
(10,531 |
) |
(513 |
) | ||
Total stockholders equity |
|
157,803 |
|
140,970 |
| ||
Total liabilities and stockholders equity |
|
$ |
411,975 |
|
$ |
393,359 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
41,681 |
|
$ |
(33,972 |
) |
$ |
10,257 |
|
$ |
(107,445 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
1,411 |
|
1,408 |
|
5,336 |
|
6,551 |
| ||||
Net foreign currency (gain) loss |
|
114 |
|
2,135 |
|
(2,167 |
) |
3,227 |
| ||||
Stock-based compensation |
|
2,301 |
|
1,908 |
|
9,699 |
|
15,260 |
| ||||
Loss on the disposal of assets |
|
26 |
|
3 |
|
453 |
|
53 |
| ||||
Write-down of investment |
|
|
|
|
|
600 |
|
|
| ||||
Deferred income taxes |
|
(64,308 |
) |
(2,165 |
) |
(64,264 |
) |
(2,167 |
) | ||||
Provision for bad debts |
|
(1,828 |
) |
869 |
|
(2,755 |
) |
585 |
| ||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
| ||||
Accounts receivable |
|
665 |
|
(3,991 |
) |
5,981 |
|
16,493 |
| ||||
Unbilled services |
|
(642 |
) |
156 |
|
(477 |
) |
(1,573 |
) | ||||
Prepaid expenses, other assets and prepaid income taxes |
|
(4,468 |
) |
8,799 |
|
(773 |
) |
8,905 |
| ||||
Installments and collateralized receivables |
|
17,556 |
|
27,936 |
|
72,752 |
|
92,450 |
| ||||
Income taxes payable |
|
(315 |
) |
(1,617 |
) |
(751 |
) |
(773 |
) | ||||
Accounts payable, accrued expenses and other liabilities |
|
11,870 |
|
11,358 |
|
(12,007 |
) |
(1,612 |
) | ||||
Deferred revenue |
|
6,369 |
|
1,765 |
|
41,446 |
|
8,668 |
| ||||
Net cash provided by operating activities |
|
10,432 |
|
14,592 |
|
63,330 |
|
38,622 |
| ||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
| ||||
Purchase of property, equipment and leasehold improvements |
|
(517 |
) |
(553 |
) |
(2,839 |
) |
(2,652 |
) | ||||
Capitalized computer software development costs |
|
(323 |
) |
(263 |
) |
(1,990 |
) |
(699 |
) | ||||
Net cash used in investing activities |
|
(840 |
) |
(816 |
) |
(4,829 |
) |
(3,351 |
) | ||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
| ||||
Exercise of stock options and warrants |
|
1,999 |
|
1,045 |
|
9,703 |
|
7,181 |
| ||||
Proceeds from secured borrowings |
|
|
|
|
|
2,500 |
|
9,501 |
| ||||
Repayment of secured borrowings |
|
(5,387 |
) |
(7,689 |
) |
(32,051 |
) |
(44,342 |
) | ||||
Repurchases of common stock |
|
(6,368 |
) |
|
|
(10,531 |
) |
|
| ||||
Payment of tax withholding obligations related to restricted stock |
|
(1,152 |
) |
(687 |
) |
(3,885 |
) |
(4,040 |
) | ||||
Net cash used in financing activities |
|
(10,908 |
) |
(7,331 |
) |
(34,264 |
) |
(31,700 |
) | ||||
Effects of exchange rate changes on cash and cash equivalents |
|
263 |
|
(554 |
) |
803 |
|
(839 |
) | ||||
Increase (decrease) in cash and cash equivalents |
|
(1,053 |
) |
5,891 |
|
25,040 |
|
2,732 |
| ||||
Cash and cash equivalents, beginning of period |
|
151,038 |
|
119,054 |
|
124,945 |
|
122,213 |
| ||||
Cash and cash equivalents, end of period |
|
$ |
149,985 |
|
$ |
124,945 |
|
$ |
149,985 |
|
$ |
124,945 |
|
|
|
|
|
|
|
|
|
|
| ||||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
| ||||
Interest paid |
|
$ |
1,061 |
|
$ |
1,326 |
|
$ |
5,476 |
|
$ |
8,057 |
|
Income tax (refund) paid, net |
|
876 |
|
(4,941 |
) |
(2,112 |
) |
2,541 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
GAAP Results Reconciled to Non-GAAP Results
The following table reflects selected Aspen Technology GAAP results reconciled to non-GAAP results.
(Unaudited and in thousands, except per share data)
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Total expenses |
|
|
|
|
|
|
|
|
| ||||
GAAP total expenses (a) |
|
$ |
70,969 |
|
$ |
73,848 |
|
$ |
252,730 |
|
$ |
275,714 |
|
Less: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
(2,301 |
) |
(1,908 |
) |
(9,699 |
) |
(15,260 |
) | ||||
Restructuring charges |
|
87 |
|
(868 |
) |
247 |
|
(1,128 |
) | ||||
Non-GAAP total expenses |
|
$ |
68,755 |
|
$ |
71,072 |
|
$ |
243,278 |
|
$ |
259,326 |
|
|
|
|
|
|
|
|
|
|
| ||||
Loss from operations |
|
|
|
|
|
|
|
|
| ||||
GAAP loss from operations |
|
$ |
(18,324 |
) |
$ |
(35,604 |
) |
$ |
(54,576 |
) |
$ |
(109,370 |
) |
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
2,301 |
|
1,908 |
|
9,699 |
|
15,260 |
| ||||
Restructuring charges |
|
(87 |
) |
868 |
|
(247 |
) |
1,128 |
| ||||
Non-GAAP loss from operations |
|
$ |
(16,110 |
) |
$ |
(32,828 |
) |
$ |
(45,124 |
) |
$ |
(92,982 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
|
|
|
|
|
|
|
| ||||
GAAP net income (loss) |
|
$ |
41,681 |
|
$ |
(33,972 |
) |
$ |
10,257 |
|
$ |
(107,445 |
) |
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
2,301 |
|
1,908 |
|
9,699 |
|
15,260 |
| ||||
Restructuring charges |
|
(87 |
) |
868 |
|
(247 |
) |
1,128 |
| ||||
Less: |
|
|
|
|
|
|
|
|
| ||||
Non-recurring valuation allowance reversal |
|
(62,791 |
) |
|
|
(62,791 |
) |
|
| ||||
Income tax effect on Non-GAAP items |
|
(125 |
) |
(115 |
) |
(466 |
) |
(791 |
) | ||||
Non-GAAP net loss |
|
$ |
(19,021 |
) |
$ |
(31,311 |
) |
$ |
(43,548 |
) |
$ |
(91,848 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Diluted loss per share |
|
|
|
|
|
|
|
|
| ||||
GAAP diluted income (loss) per share |
|
$ |
0.43 |
|
$ |
(0.37 |
) |
$ |
0.11 |
|
$ |
(1.18 |
) |
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
0.02 |
|
0.02 |
|
0.10 |
|
0.17 |
| ||||
Restructuring charges |
|
(0.00 |
) |
0.01 |
|
(0.00 |
) |
0.01 |
| ||||
Less: |
|
|
|
|
|
|
|
|
| ||||
Non-recurring valuation allowance reversal |
|
(0.65 |
) |
|
|
(0.66 |
) |
|
| ||||
Income tax effect on Non-GAAP items |
|
(0.00 |
) |
(0.00 |
) |
(0.00 |
) |
(0.01 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP diluted loss per share |
|
$ |
(0.20 |
) |
$ |
(0.34 |
) |
$ |
(0.45 |
) |
$ |
(1.01 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Shares used in computing diluted loss per share |
|
96,568 |
|
92,222 |
|
95,853 |
|
91,247 |
|
(a) GAAP total expenses
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Total costs of revenue |
|
$ |
15,150 |
|
$ |
17,498 |
|
$ |
52,345 |
|
$ |
66,110 |
|
Total operating expenses |
|
55,819 |
|
56,350 |
|
200,385 |
|
209,604 |
| ||||
GAAP total expenses |
|
$ |
70,969 |
|
$ |
73,848 |
|
$ |
252,730 |
|
$ |
275,714 |
|
(b) Stock-based compensation expense was as follows:
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
Cost of service and other |
|
$ |
225 |
|
$ |
176 |
|
$ |
945 |
|
$ |
1,314 |
|
Selling and marketing |
|
890 |
|
712 |
|
3,603 |
|
5,742 |
| ||||
Research and development |
|
278 |
|
243 |
|
1,152 |
|
1,880 |
| ||||
General and administrative |
|
908 |
|
777 |
|
3,999 |
|
6,324 |
| ||||
Total stock-based compensation |
|
$ |
2,301 |
|
$ |
1,908 |
|
$ |
9,699 |
|
$ |
15,260 |
|