UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 28, 2016
ASPEN TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
0-24786 |
|
04-2739697 |
(State or other jurisdiction |
|
(Commission |
|
(IRS Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
20 Crosby Drive, Bedford, MA |
|
01730 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (781) 221-6400
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Events Results of Operations and Financial Condition.
On April 28, 2016, we issued a press release announcing financial results for the third quarter of fiscal 2016, which ended March 31, 2016. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Item 2.02, including Exhibit 99.1, shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release issued by Aspen Technology, Inc. on April 28, 2016, with respect to financial results for the quarter ended March 31, 2016 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ASPEN TECHNOLOGY, INC.
|
Date: April 28, 2016 | |
|
| |
|
By: |
/s/ Karl E. Johnsen |
|
|
Karl E. Johnsen |
|
|
Senior Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
99.1 |
|
Press release issued by Aspen Technology, Inc. on April 28, 2016, with respect to financial results for the quarter ended March 31, 2016 |
Exhibit 99.1
Contacts:
Media Contact |
Investor Contact |
David Grip |
Brian Denyeau |
AspenTech |
ICR |
+1 781-221-5273 |
+1 646-277-1251 |
david.grip@aspentech.com |
brian.denyeau@icrinc.com |
Aspen Technology Announces Financial Results for the Third Quarter of Fiscal 2016
Bedford, Mass. April 28, 2016 Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software and services to the process industries, today announced financial results for its third quarter of fiscal year 2016, ended March 31, 2016.
Antonio Pietri, President and Chief Executive Officer of AspenTech, said, AspenTech delivered third quarter results that exceeded expectations on both the top and bottom line, highlighted by a 50% non-GAAP operating margin. Although certain market and geographic segments continue to be challenging, overall we believe we remain well positioned to deliver a year of positive growth in the current environment.
Pietri added, Today we are also announcing that AspenTechs Board of Directors has approved a $400 million dollar expansion to our share repurchase program, which we intend to use in its entirety during fiscal 2017. This announcement demonstrates the strength and predictability of our cash flow and balance sheet, and underscores our commitment to deploy our substantial financial resources to produce value for our shareholders.
Third Quarter Fiscal 2016 and Recent Business Highlights
· Annual spend, which the company defines as the annualized value of all term license and maintenance revenue contracts at the end of the quarter, was approximately $431 million at the end of the third quarter of fiscal 2016, which increased 4.6% compared to the third quarter of fiscal 2015 and was flat sequentially.
· GAAP operating margin was 42.5%, compared to 37.5% in the third quarter of fiscal 2015. Non-GAAP operating margin was 49.7%, compared to 43.7% in the third quarter of fiscal 2015.
· We repurchased approximately 1.4 million shares of our common stock for $50.0 million in the third quarter of fiscal 2016.
Summary of Third Quarter Fiscal Year 2016 Financial Results
AspenTechs total revenue of $119.2 million increased 7.1% from $111.3 million in the third quarter of the prior fiscal year.
· Subscription and software revenue was $111.7 million in the third quarter of fiscal 2016, an increase from $102.5 million in the third quarter of fiscal 2015.
· Services and other revenue was $7.5 million in the third quarter of fiscal 2016, compared to $8.8 million in the third quarter of fiscal 2015.
For the quarter ended March 31, 2016, AspenTech reported income from operations of $50.7 million, compared to income from operations of $41.7 million for the quarter ended March 31, 2015.
Net income was $33.2 million for the quarter ended March 31, 2016, leading to net income per share of $0.40, compared to net income per share of $0.32 in the same period last fiscal year.
Non-GAAP income from operations, which adds back stock-based compensation expense, amortization of intangibles associated with acquisitions, acquisition-related costs and non-capitalized acquired technology, was $59.3 million for the third quarter of fiscal 2016, compared to non-GAAP income from operations of $48.7 million in the same period last fiscal year. Non-GAAP net income was $40.9 million, or $0.49 per share, for the third quarter of fiscal 2016, compared to non-GAAP net income of $32.6 million, or $0.37 per share, in the same period last fiscal year. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
AspenTech had a cash and marketable securities balance of $105.9 million at March 31, 2016, a decrease of $94.6 million from the end of the prior quarter.
During the third quarter, the company generated $69.7 million in cash flow from operations and $77.2 million in free cash flow.
Board of Directors Approves $400 Million Expansion of Share Repurchase Program
AspenTechs Board of Directors has approved a $400 million expansion to our existing share repurchase program. This expansion is in addition to the $196 million that remained on the plan as of March 31, 2016. Based on current market conditions and business outlook, it is the Companys current intent to repurchase $400 million worth of stock during fiscal 2017. The timing and amount of any shares repurchased will be determined by AspenTech based on its evaluation of market conditions and other factors. Repurchases may also be made under a Rule 10b5-1 plan, which would permit shares to be repurchased when AspenTech might otherwise be precluded from doing so under applicable insider trading laws and regulations. The repurchase program may be suspended or discontinued at any time.
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
Management considers both GAAP and non-GAAP financial results in managing AspenTechs business. As the result of adoption of new licensing models, management believes that a number of AspenTechs performance indicators based on GAAP, including revenue, gross profit, operating income and net income, should be viewed in conjunction with certain non-GAAP and other business measures in assessing AspenTechs performance, growth and financial condition. Accordingly, management utilizes a number of non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track AspenTechs business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.
Conference Call and Webcast
AspenTech will host a conference call and webcast today, April 28, 2016, at 4:30 p.m. (Eastern Time), to discuss the companys financial results for the third quarter fiscal year 2016 as well as the companys business outlook.
The live dial-in number is (866) 604-6127 or (706) 634-5625, conference ID code 90329492. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of AspenTechs website, http://www.aspentech.com/corporate/investor.cfm, and clicking on the webcast link. A replay of the call will be archived on AspenTechs website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 90329492, through May 27, 2016.
About AspenTech
AspenTech is a leading supplier of software that optimizes process manufacturing for energy, chemicals, engineering and construction, and other industries that manufacture and produce products from a chemical process. With integrated aspenONE solutions, process manufacturers can implement best practices for optimizing their engineering, manufacturing and supply chain operations. As a result, AspenTech customers are better able to increase capacity, improve margins, reduce costs and become more energy efficient. To see how the worlds leading process manufacturers rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.
Forward-Looking Statements
The second and third paragraphs (as well as the first paragraph under Board of Directors Approves $400 Million Expansion of Share Repurchase Program) of this press release contain forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may vary significantly from AspenTechs expectations based on a number of risks and uncertainties, including, without limitation: AspenTechs failure to increase usage and product adoption of aspenONE offerings, and failure to continue to provide innovative, market-leading solutions; demand for, or usage of, aspenONE software declines for any reason; unfavorable economic and market conditions or a lessening demand in the market for process optimization software; and other risk factors described from time to time in AspenTechs periodic reports filed with the Securities and Exchange Commission. AspenTech cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any obligation to update forward-looking statements after the date of this press release.
© 2016 Aspen Technology, Inc. AspenTech, aspenONE and the Aspen leaf logo are registered trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.
Source: Aspen Technology, Inc.
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Subscription and software |
|
$ |
111,722 |
|
$ |
102,543 |
|
$ |
333,707 |
|
$ |
300,002 |
|
Services and other |
|
7,495 |
|
8,756 |
|
24,957 |
|
26,213 |
| ||||
Total revenue |
|
119,217 |
|
111,299 |
|
358,664 |
|
326,215 |
| ||||
Cost of revenue: |
|
|
|
|
|
|
|
|
| ||||
Subscription and software |
|
5,266 |
|
5,404 |
|
15,475 |
|
15,813 |
| ||||
Services and other |
|
6,754 |
|
6,905 |
|
21,405 |
|
21,142 |
| ||||
Total cost of revenue |
|
12,020 |
|
12,309 |
|
36,880 |
|
36,955 |
| ||||
Gross profit |
|
107,197 |
|
98,990 |
|
321,784 |
|
289,260 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Selling and marketing |
|
23,090 |
|
23,160 |
|
66,704 |
|
67,599 |
| ||||
Research and development |
|
17,820 |
|
20,323 |
|
50,398 |
|
52,548 |
| ||||
General and administrative |
|
15,606 |
|
13,776 |
|
42,273 |
|
36,227 |
| ||||
Total operating expenses, net |
|
56,516 |
|
57,259 |
|
159,375 |
|
156,374 |
| ||||
Income from operations |
|
50,681 |
|
41,731 |
|
162,409 |
|
132,886 |
| ||||
Interest income |
|
90 |
|
122 |
|
243 |
|
389 |
| ||||
Interest expense |
|
(330 |
) |
(1 |
) |
(344 |
) |
(8 |
) | ||||
Other income (expense), net |
|
(2,686 |
) |
414 |
|
(1,947 |
) |
354 |
| ||||
Income before provision for income taxes |
|
47,755 |
|
42,266 |
|
160,361 |
|
133,621 |
| ||||
Provision for income taxes |
|
14,584 |
|
14,096 |
|
53,736 |
|
46,020 |
| ||||
Net income |
|
$ |
33,171 |
|
$ |
28,170 |
|
$ |
106,625 |
|
$ |
87,601 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.40 |
|
$ |
0.32 |
|
$ |
1.28 |
|
$ |
0.98 |
|
Diluted |
|
$ |
0.40 |
|
$ |
0.32 |
|
$ |
1.27 |
|
$ |
0.97 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
83,081 |
|
87,355 |
|
83,425 |
|
89,509 |
| ||||
Diluted |
|
83,373 |
|
87,853 |
|
83,842 |
|
90,121 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited in thousands, except share data)
|
|
March 31, |
|
June 30, |
| ||
|
|
2016 |
|
2015 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
96,910 |
|
$ |
156,249 |
|
Short-term marketable securities |
|
9,025 |
|
59,197 |
| ||
Accounts receivable, net |
|
21,749 |
|
30,721 |
| ||
Prepaid expenses and other current assets |
|
8,991 |
|
10,752 |
| ||
Acquisition bid related deposits |
|
251,670 |
|
|
| ||
Prepaid income taxes |
|
525 |
|
542 |
| ||
Current deferred tax assets |
|
6,117 |
|
6,169 |
| ||
Total current assets |
|
394,987 |
|
263,630 |
| ||
Long-term marketable securities |
|
|
|
3,047 |
| ||
Property, equipment and leasehold improvements, net |
|
15,938 |
|
18,039 |
| ||
Computer software development costs, net |
|
539 |
|
1,026 |
| ||
Goodwill |
|
16,781 |
|
17,360 |
| ||
Non-current deferred tax assets |
|
9,731 |
|
10,444 |
| ||
Other non-current assets |
|
1,455 |
|
1,815 |
| ||
Total assets |
|
$ |
439,431 |
|
$ |
315,361 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
3,877 |
|
$ |
5,240 |
|
Accrued expenses and other current liabilities |
|
34,627 |
|
38,483 |
| ||
Income taxes payable |
|
3,509 |
|
1,775 |
| ||
Borrowings under credit agreement |
|
140,000 |
|
|
| ||
Current deferred revenue |
|
234,285 |
|
250,968 |
| ||
Total current liabilities |
|
416,298 |
|
296,466 |
| ||
Non-current deferred revenue |
|
30,537 |
|
37,919 |
| ||
Other non-current liabilities |
|
28,051 |
|
29,522 |
| ||
Series D redeemable convertible preferred stock, $0.10 par value |
|
|
|
|
| ||
Authorized 3,636 shares as of March 31, 2016 and June 30, 2015 |
|
|
|
|
| ||
Issued and outstanding none as of March 31, 2016 and June 30, 2015 |
|
|
|
|
| ||
Stockholders deficit: |
|
|
|
|
| ||
Common stock, $0.10 par value Authorized210,000,000 shares |
|
|
|
|
| ||
Issued 101,920,507 shares at March 31, 2016 and 101,607,520 shares at June 30, 2015 |
|
|
|
|
| ||
Outstanding 82,030,943 shares at March 31, 2016 and 84,504,202 shares at June 30, 2015 |
|
10,192 |
|
10,161 |
| ||
Additional paid-in capital |
|
655,555 |
|
641,883 |
| ||
Accumulated deficit |
|
(39,002 |
) |
(145,627 |
) | ||
Accumulated other comprehensive income |
|
4,299 |
|
6,470 |
| ||
Treasury stock, at cost19,889,564 shares of common stock at March 31, 2016 and 17,103,318 shares at June 30, 2015 |
|
(666,499 |
) |
(561,433 |
) | ||
Total stockholders deficit |
|
(35,455 |
) |
(48,546 |
) | ||
Total liabilities and stockholders deficit |
|
$ |
439,431 |
|
$ |
315,361 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited in thousands)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
33,171 |
|
$ |
28,170 |
|
$ |
106,625 |
|
$ |
87,601 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
| ||||
Depreciation and amortization |
|
1,499 |
|
1,758 |
|
4,519 |
|
4,616 |
| ||||
Net foreign currency losses (gains) |
|
2,865 |
|
(1,336 |
) |
1,421 |
|
(2,715 |
) | ||||
Stock-based compensation |
|
4,378 |
|
3,456 |
|
12,313 |
|
11,122 |
| ||||
Deferred income taxes |
|
828 |
|
(456 |
) |
695 |
|
21,317 |
| ||||
Provision for (recovery from) bad debts |
|
(2 |
) |
(809 |
) |
174 |
|
(471 |
) | ||||
Tax benefits from stock-based compensation |
|
47 |
|
14,159 |
|
1,878 |
|
21,843 |
| ||||
Excess tax benefits from stock-based compensation |
|
(47 |
) |
(14,159 |
) |
(1,878 |
) |
(21,843 |
) | ||||
Other non-cash operating activities |
|
(14 |
) |
619 |
|
257 |
|
1,401 |
| ||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
| ||||
Accounts receivable |
|
(7,207 |
) |
(7,622 |
) |
8,513 |
|
10,897 |
| ||||
Prepaid expenses, prepaid income taxes, and other assets |
|
1,453 |
|
1,185 |
|
3,446 |
|
6,069 |
| ||||
Accounts payable, accrued expenses, income taxes payable and other liabilities |
|
(2,276 |
) |
4,055 |
|
(5,583 |
) |
(1,198 |
) | ||||
Deferred revenue |
|
35,028 |
|
35,622 |
|
(23,485 |
) |
(222 |
) | ||||
Net cash provided by operating activities |
|
69,723 |
|
64,642 |
|
108,895 |
|
138,417 |
| ||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
| ||||
Purchases of marketable securities |
|
|
|
(11,017 |
) |
|
|
(50,065 |
) | ||||
Maturities of marketable securities |
|
20,916 |
|
27,911 |
|
52,965 |
|
66,923 |
| ||||
Purchases of property, equipment and leasehold improvements |
|
(749 |
) |
(1,586 |
) |
(2,530 |
) |
(5,914 |
) | ||||
Acquisition related deposits |
|
(255,067 |
) |
|
|
(255,067 |
) |
|
| ||||
Payments for capitalized computer software costs |
|
|
|
(178 |
) |
|
|
(315 |
) | ||||
Net cash (used in) provided by investing activities |
|
(234,900 |
) |
15,130 |
|
(204,632 |
) |
10,629 |
| ||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
| ||||
Exercises of stock options |
|
417 |
|
531 |
|
2,862 |
|
2,046 |
| ||||
Repurchases of common stock |
|
(46,338 |
) |
(106,973 |
) |
(103,128 |
) |
(222,878 |
) | ||||
Payments of tax withholding obligations related to restricted stock |
|
(1,216 |
) |
(1,300 |
) |
(3,404 |
) |
(3,874 |
) | ||||
Excess tax benefits from stock-based compensation |
|
47 |
|
14,159 |
|
1,878 |
|
21,843 |
| ||||
Proceeds from credit agreement |
|
140,000 |
|
|
|
140,000 |
|
|
| ||||
Payments of credit agreement issuance costs |
|
(1,587 |
) |
|
|
(1,587 |
) |
|
| ||||
Net cash provided by (used in) financing activities |
|
91,323 |
|
(93,583 |
) |
36,621 |
|
(202,863 |
) | ||||
Effect of exchange rate changes on cash and cash equivalents |
|
141 |
|
(670 |
) |
(223 |
) |
(1,747 |
) | ||||
Decrease in cash and cash equivalents |
|
(73,713 |
) |
(14,481 |
) |
(59,339 |
) |
(55,564 |
) | ||||
Cash and cash equivalents, beginning of period |
|
170,623 |
|
158,443 |
|
156,249 |
|
199,526 |
| ||||
Cash and cash equivalents, end of period |
|
$ |
96,910 |
|
$ |
143,962 |
|
$ |
96,910 |
|
$ |
143,962 |
|
|
|
|
|
|
|
|
|
|
| ||||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
| ||||
Income taxes paid, net |
|
$ |
17,115 |
|
$ |
312 |
|
$ |
51,612 |
|
$ |
2,933 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Free Cash Flow
The following tables reflect a reconciliation of selected Aspen Technology GAAP to Non-GAAP results of
operations and cash flow.
(unaudited in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Total expenses |
|
|
|
|
|
|
|
|
| ||||
GAAP total expenses (a) |
|
$ |
68,536 |
|
$ |
69,568 |
|
$ |
196,255 |
|
$ |
193,329 |
|
Less: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
(4,378 |
) |
(3,456 |
) |
(12,313 |
) |
(11,122 |
) | ||||
Non-capitalized acquired technology (e) |
|
|
|
(3,277 |
) |
(250 |
) |
(3,277 |
) | ||||
Amortization of purchased technology intangibles |
|
(14 |
) |
(187 |
) |
(147 |
) |
(635 |
) | ||||
KBC acquisition bid costs (f) |
|
(4,187 |
) |
|
|
(5,213 |
) |
|
| ||||
Non-GAAP total expenses |
|
$ |
59,957 |
|
$ |
62,648 |
|
$ |
178,332 |
|
$ |
178,295 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income from operations |
|
|
|
|
|
|
|
|
| ||||
GAAP income from operations |
|
$ |
50,681 |
|
$ |
41,731 |
|
$ |
162,409 |
|
$ |
132,886 |
|
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
4,378 |
|
3,456 |
|
12,313 |
|
11,122 |
| ||||
Non-capitalized acquired technology (e) |
|
|
|
3,277 |
|
250 |
|
3,277 |
| ||||
Amortization of purchased technology intangibles |
|
14 |
|
187 |
|
147 |
|
635 |
| ||||
KBC acquisition bid costs (f) |
|
4,187 |
|
|
|
5,213 |
|
|
| ||||
Non-GAAP income from operations |
|
$ |
59,260 |
|
$ |
48,651 |
|
$ |
180,332 |
|
$ |
147,920 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
|
|
|
|
|
|
|
| ||||
GAAP net income |
|
$ |
33,171 |
|
$ |
28,170 |
|
$ |
106,625 |
|
87,601 |
| |
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
4,378 |
|
3,456 |
|
12,313 |
|
11,122 |
| ||||
Non-capitalized acquired technology (e) |
|
|
|
3,277 |
|
250 |
|
3,277 |
| ||||
Amortization of purchased technology intangibles |
|
14 |
|
187 |
|
147 |
|
635 |
| ||||
KBC acquisition bid costs (f) |
|
7,623 |
|
|
|
8,649 |
|
|
| ||||
Less: |
|
|
|
|
|
|
|
|
| ||||
Income tax effect on Non-GAAP items (c) |
|
(4,325 |
) |
(2,491 |
) |
(7,689 |
) |
(5,412 |
) | ||||
Non-GAAP net income |
|
$ |
40,861 |
|
$ |
32,599 |
|
$ |
120,295 |
|
$ |
97,223 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted income per share |
|
|
|
|
|
|
|
|
| ||||
GAAP diluted income per share |
|
$ |
0.40 |
|
$ |
0.32 |
|
$ |
1.27 |
|
$ |
0.97 |
|
Plus: |
|
|
|
|
|
|
|
|
| ||||
Stock-based compensation (b) |
|
0.05 |
|
0.04 |
|
0.15 |
|
0.12 |
| ||||
Non-capitalized acquired technology (e) |
|
|
|
0.04 |
|
|
|
0.04 |
| ||||
Amortization of purchased technology intangibles |
|
|
|
|
|
|
|
0.01 |
| ||||
KBC acquisition bid costs (f) |
|
0.09 |
|
|
|
0.10 |
|
|
| ||||
Less: |
|
|
|
|
|
|
|
|
| ||||
Income tax effect on Non-GAAP items (c) |
|
(0.05 |
) |
(0.03 |
) |
(0.09 |
) |
(0.06 |
) | ||||
Non-GAAP diluted income per share |
|
$ |
0.49 |
|
$ |
0.37 |
|
$ |
1.43 |
|
$ |
1.08 |
|
Shares used in computing Non-GAAP diluted income per share |
|
83,373 |
|
87,853 |
|
83,842 |
|
90,121 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Free Cash Flow
The following tables reflect a reconciliation of selected Aspen Technology GAAP to Non-GAAP results of
operations and cash flow.
(unaudited in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Free Cash Flow |
|
|
|
|
|
|
|
|
| ||||
GAAP cash flow from operating activities |
|
$ |
69,723 |
|
$ |
64,642 |
|
$ |
108,895 |
|
$ |
138,417 |
|
|
|
|
|
|
|
|
|
|
| ||||
Purchase of property, equipment and leasehold improvements |
|
(749 |
) |
(1,586 |
) |
(2,530 |
) |
(5,914 |
) | ||||
Capitalized computer software development costs |
|
|
|
(178 |
) |
|
|
(315 |
) | ||||
Non-capitalized acquired technology (e) |
|
|
|
2,621 |
|
1,250 |
|
2,621 |
| ||||
Litigation related payments |
|
2,080 |
|
|
|
2,080 |
|
|
| ||||
KBC acquisition bid costs (f) |
|
6,068 |
|
|
|
6,068 |
|
|
| ||||
Excess tax benefits from stock-based compensation (d) |
|
47 |
|
14,159 |
|
1,878 |
|
21,843 |
| ||||
Free Cash Flow |
|
$ |
77,169 |
|
$ |
79,658 |
|
$ |
117,641 |
|
$ |
156,652 |
|
(a) GAAP total expenses
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Total costs of revenue |
|
$ |
12,020 |
|
$ |
12,309 |
|
$ |
36,880 |
|
$ |
36,955 |
|
Total operating expenses |
|
56,516 |
|
57,259 |
|
159,375 |
|
156,374 |
| ||||
GAAP total expenses |
|
$ |
68,536 |
|
$ |
69,568 |
|
$ |
196,255 |
|
$ |
193,329 |
|
(b) Stock-based compensation expense was as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Cost of services and other |
|
$ |
343 |
|
$ |
336 |
|
$ |
1,049 |
|
$ |
1,014 |
|
Selling and marketing |
|
1,797 |
|
778 |
|
3,547 |
|
2,282 |
| ||||
Research and development |
|
871 |
|
959 |
|
2,543 |
|
2,923 |
| ||||
General and administrative |
|
1,367 |
|
1,383 |
|
5,174 |
|
4,903 |
| ||||
Total stock-based compensation |
|
$ |
4,378 |
|
$ |
3,456 |
|
$ |
12,313 |
|
$ |
11,122 |
|
(c) The income tax effect on non-GAAP items for the three months ended March 31, 2016 and 2015 is calculated utilizing the Companys estimated federal and state tax rate of 36%.
(d) Excess tax benefits from stock-based compensation are included in free cash flow to be consistent with the treatment of other tax benefits. Refer to the Companys Form 10-Q for the period ended March 31, 2016 for additional details.
(e) During the nine months ended March 31, 2016, we acquired certain technology for $0.3 million as a part of projects initiated during the period to develop commercially available products. At the time of these purchases, the projects did not meet the accounting definition of having reached technological feasibility, and, as such, the costs of the acquired technology were expensed during the nine months ended March 31, 2016. During the nine months ended March 31, 2016, we excluded the payments of $1.3 million for the non-capitalized acquired technology (including a $1 million final payment related to non-capitalized acquired technology from fiscal year 2014) from free cash flow to be consistent with the the treatment of other transactions where acquired assets are capitalized. There were no such activities for the three months ended March 31, 2016.
(f) During the three and nine months ended March 31, 2016, we incurred $4.2 million and $5.2 million, respectively, of operating expenses related to the bid to acquire KBC Advanced Technologies plc. During the three months ended March 31, 2016, we also incurred $3.4 million of foreign exchange losses and fees that were recognized as a component of other income (expense), net, related to the acquisition bid escrow account. Refer to the Companys Form 10-Q for the period ended March 31, 2016 for additional details.