Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 11, 2016
ASPEN TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
|
| | | | |
Delaware | | 0-24786 | | 04-2739697 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
|
| | |
20 Crosby Drive, Bedford, MA | | 01730 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (781) 221-6400
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Events Results of Operations and Financial Condition.
On August 11, 2016, we issued a press release announcing financial results for the fourth quarter and fiscal year 2016, ended June 30, 2016. The full text of the press release issued in connection with this announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
|
| | |
Exhibit No. | | Description |
| | |
99.1 | | Press release issued by Aspen Technology, Inc. on August 11, 2016. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | |
| ASPEN TECHNOLOGY, INC. |
| |
| | |
Date: August 11, 2016 | By: | /s/ Karl E. Johnsen |
| | Karl E. Johnsen |
| | Senior Vice President and Chief Financial Officer |
EXHIBIT INDEX
|
| | |
Exhibit No. | | Description |
| | |
99.1 | | Press release issued by Aspen Technology, Inc. on August 11, 2016. |
Exhibit
Exhibit 99.1
Contacts:
Media Contact Investor Contact
David Grip Brian Denyeau
AspenTech ICR
+1 781-221-5273 +1 646-277-1251
david.grip@aspentech.com brian.denyeau@icrinc.com
Aspen Technology Announces Financial Results for the Fourth Quarter
and Fiscal Year 2016
Bedford, Mass. - August 11, 2016 - Aspen Technology, Inc. (NASDAQ: AZPN), a leading provider of software and services to the process industries, today announced financial results for its fourth quarter and fiscal year ended June 30, 2016.
“AspenTech reported a solid fourth quarter and fiscal year 2016,” said Antonio Pietri, President and Chief Executive Officer of AspenTech. “We saw strong demand among our owner-operator customers during the quarter, including a significant upsell and a large renewal with two of the top oil and chemicals companies in the world. These transactions show the value we deliver for customers and our ability to generate growth in a challenging economic environment.”
Pietri added, “Our scalable business model and disciplined approach to investing for growth while prudently managing expenses delivered another year of solid profitability and free cash flow. Our balance sheet and cash flow are strategic assets that we are leveraging to invest in areas that drive growth in the business and to fund our share repurchase program to deliver significant value to our shareholders.”
Fourth Quarter and Fiscal Year 2016 Business Highlights
| |
• | Annual spend, which the company defines as the annualized value of all term license and maintenance contracts at the end of the quarter, was $441 million at the end of fiscal 2016, an increase of 2.5% from March 31, 2016 and 5.3% from the end of fiscal 2015. |
| |
• | GAAP operating margin was 43.1% in the fourth quarter of fiscal 2016, compared to 41.1% in the fourth quarter of fiscal 2015. Non-GAAP operating margin was 46.1% in the fourth quarter of fiscal 2016, compared to 44.2% in the fourth quarter of fiscal 2015. |
| |
• | GAAP operating margin was 44.8% for fiscal year 2016, compared to 40.8% for fiscal year 2015. Non-GAAP operating margin was 49.3% for fiscal year 2016, compared to 45.1% for fiscal year 2015. |
| |
• | AspenTech repurchased nearly 2.0 million shares of our common stock for $75.0 million in the fourth quarter of fiscal 2016. |
| |
• | AspenTech repurchased nearly 4.8 million shares of common stock for $180.0 million in fiscal year 2016. |
Summary of Fourth Quarter Fiscal Year 2016 Financial Results
AspenTech’s total revenue of $113.7 million decreased 0.4% from $114.2 million in the fourth quarter of the prior fiscal year.
| |
• | Subscription and software revenue was $106.7 million in the fourth quarter of fiscal 2016, an increase from $105.6 million in the fourth quarter of fiscal 2015. |
| |
• | Services and other revenue was $7.0 million in the fourth quarter of fiscal 2016, a decrease from $8.5 million in the fourth quarter of fiscal 2015. |
For the quarter ended June 30, 2016, AspenTech reported income from operations of $49.0 million, compared to income from operations of $46.9 million for the quarter ended June 30, 2015.
Net income was $33.3 million for the quarter ended June 30, 2016, leading to net income per share of $0.41, compared to net income per share of $0.36 in the same period last fiscal year.
Non-GAAP income from operations, which adds back stock-based compensation expense, amortization of intangibles associated with acquisitions, acquisition-related costs and non-capitalized acquired technology, was $52.4 million for the fourth quarter of fiscal 2016, compared to non-GAAP income from operations of $50.5 million in the same period last fiscal year. Non-GAAP net income was $35.5 million, or $0.44 per share, for the fourth quarter of fiscal 2016, compared to non-GAAP net income of $33.1 million, or $0.39 per share, in the same period last fiscal year.
AspenTech had cash and marketable securities of $321.3 million at June 30, 2016, compared to $105.9 million at the end of the prior quarter.
During the fourth quarter, the company generated $44.8 million in cash flow from operations and $47.5 million in free cash flow.
Summary of Fiscal Year 2016 Financial Results
AspenTech’s total revenue of $472.3 million increased 7.3% from $440.4 million for fiscal year 2015.
| |
• | Subscription and software revenue was $440.4 million, an increase from $405.6 million for fiscal year 2015. |
| |
• | Services and other revenue was $31.9 million, compared to $34.8 million for fiscal year 2015. |
For the fiscal year ended June 30, 2016, AspenTech reported income from operations of $211.4 million, an improvement from income from operations of $179.8 million for fiscal year 2015.
Net income was $140.0 million for the fiscal year ended June 30, 2016, leading to net income per share of $1.68, compared to net income per share of $1.33 for fiscal year 2015.
Non-GAAP income from operations was $232.7 million for fiscal year 2016, an improvement compared to non-GAAP income from operations of $198.4 million for fiscal year 2015. Non-GAAP net income was $155.8 million, or $1.87 per share, for fiscal year 2016, an improvement compared to non-GAAP net income of $130.3 million, or $1.46 per share, for fiscal year 2015.
For the fiscal year ended June 30, 2016, the company generated $153.7 million in cash flow from operations and $165.1 million in free cash flow.
Use of Non-GAAP Financial Measures
This press release contains “non-GAAP financial measures” under the rules of the U.S. Securities and Exchange Commission. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements, and is not intended to represent a measure of performance in accordance with, disclosures required by generally accepted accounting principles, or GAAP. Non-GAAP financial measures
should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. A reconciliation of GAAP to non-GAAP results is included in the financial tables included in this press release.
Management considers both GAAP and non-GAAP financial results in managing AspenTech’s business. As the result of adoption of new licensing models, management believes that a number of AspenTech’s performance indicators based on GAAP, including revenue, gross profit, operating income and net income, should be viewed in conjunction with certain non-GAAP and other business measures in assessing AspenTech’s performance, growth and financial condition. Accordingly, management utilizes a number of non-GAAP and other business metrics, including the non-GAAP metrics set forth in this press release, to track AspenTech’s business performance. None of these non-GAAP metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.
Conference Call and Webcast
AspenTech will host a conference call and webcast today, August 11, 2016, at 4:30 p.m. (Eastern Time), to discuss the company's financial results for the fourth quarter and fiscal year 2016 as well as the company’s business outlook.
The live dial-in number is (866) 604-6127 or (443) 961-0460, conference ID code 56375102. Interested parties may also listen to a live webcast of the call by logging on to the Investor Relations section of AspenTech’s website, http://www.aspentech.com/corporate/investor.cfm, and clicking on the “webcast” link. A replay of the call will be archived on AspenTech’s website and will also be available via telephone at (855) 859-2056 or (404) 537-3406, conference ID code 56375102, through September 11, 2016.
About AspenTech
AspenTech is a leading supplier of software that optimizes process manufacturing - for energy, chemicals, engineering and construction, and other industries that manufacture and produce products from a chemical process. With integrated aspenONE solutions, process manufacturers can implement best practices for optimizing their engineering, manufacturing and supply chain operations. As a result, AspenTech customers are better able to increase capacity, improve margins, reduce costs and become more energy efficient. To see how the world’s leading process manufacturers rely on AspenTech to achieve their operational excellence goals, visit www.aspentech.com.
Forward-Looking Statements
The third paragraph of this press release contains forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may vary significantly from AspenTech’s expectations based on a number of risks and uncertainties, including, without limitation: AspenTech’s failure to increase usage and product adoption of aspenONE offerings, and failure to continue to provide innovative, market-leading solutions; demand for, or usage of, aspenONE software declines for any reason, including declines due to adverse changes in the process industries; unfavorable economic and market conditions or a lessening demand in the market for process optimization software; and other risk factors described from time to time in AspenTech’s periodic reports filed with the Securities and Exchange Commission. AspenTech cannot guarantee any future results, levels of activity, performance, or achievements. AspenTech expressly disclaims any obligation to update forward-looking statements after the date of this press release.
© 2016 Aspen Technology, Inc. AspenTech, aspenONE and the Aspen leaf logo are registered trademarks of Aspen Technology, Inc. All rights reserved. All other trademarks are property of their respective owners.
Source: Aspen Technology, Inc.
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited in thousands, except per share data)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Twelve Months Ended |
| | June 30, | | June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Revenue: | | | | | | | | |
Subscription and software | | $ | 106,701 |
| | $ | 105,638 |
| | $ | 440,408 |
| | $ | 405,640 |
|
Services and other | | 6,979 |
| | 8,548 |
| | 31,936 |
| | 34,761 |
|
Total revenue | | 113,680 |
| | 114,186 |
| | 472,344 |
| | 440,401 |
|
Cost of revenue: | | | | | | | | |
Subscription and software | | 4,901 |
| | 5,352 |
| | 20,376 |
| | 21,165 |
|
Services and other | | 6,830 |
| | 7,269 |
| | 28,235 |
| | 28,411 |
|
Total cost of revenue | | 11,731 |
| | 12,621 |
| | 48,611 |
| | 49,576 |
|
Gross profit | | 101,949 |
| | 101,565 |
| | 423,733 |
| | 390,825 |
|
Operating expenses: | | | | | | | | |
Selling and marketing | | 24,832 |
| | 25,137 |
| | 91,536 |
| | 92,736 |
|
Research and development | | 16,754 |
| | 17,036 |
| | 67,152 |
| | 69,584 |
|
General and administrative | | 11,391 |
| | 12,486 |
| | 53,664 |
| | 48,713 |
|
Total operating expenses | | 52,977 |
| | 54,659 |
| | 212,352 |
| | 211,033 |
|
Income from operations | | 48,972 |
| | 46,906 |
| | 211,381 |
| | 179,792 |
|
Interest income | | 198 |
| | 98 |
| | 441 |
| | 487 |
|
Interest expense | | (868 | ) | | (22 | ) | | (1,212 | ) | | (30 | ) |
Other income (expense), net | | 1,976 |
| | (1,132 | ) | | 29 |
| | (778 | ) |
Income before provision for income taxes | | 50,278 |
| | 45,850 |
| | 210,639 |
| | 179,471 |
|
Provision for income taxes | | 16,952 |
| | 15,044 |
| | 70,688 |
| | 61,064 |
|
Net income | | $ | 33,326 |
| | $ | 30,806 |
| | $ | 139,951 |
| | $ | 118,407 |
|
Net income per common share: | | | | | | | | |
Basic | | $ | 0.41 |
| | $ | 0.36 |
| | $ | 1.69 |
| | $ | 1.34 |
|
Diluted | | $ | 0.41 |
| | $ | 0.36 |
| | $ | 1.68 |
| | $ | 1.33 |
|
Weighted average shares outstanding: | | | | | | | | |
Basic | | 81,282 |
| | 85,056 |
| | 82,892 |
| | 88,398 |
|
Diluted | | 81,599 |
| | 85,585 |
| | 83,309 |
| | 89,016 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited in thousands, except share data)
|
| | | | | | | | |
| | June 30, | | June 30, |
| | 2016 | | 2015 |
| | |
ASSETS | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 318,336 |
| | $ | 156,249 |
|
Short-term marketable securities | | 3,006 |
| | 59,197 |
|
Accounts receivable, net | | 20,476 |
| | 30,721 |
|
Prepaid expenses and other current assets | | 13,948 |
| | 10,752 |
|
Prepaid income taxes | | 5,557 |
| | 542 |
|
Current deferred tax assets | | — |
| | 6,169 |
|
Total current assets | | 361,323 |
| | 263,630 |
|
Long-term marketable securities | | — |
| | 3,047 |
|
Property, equipment and leasehold improvements, net | | 15,825 |
| | 18,039 |
|
Computer software development costs, net | | 720 |
| | 1,026 |
|
Goodwill | | 23,438 |
| | 17,360 |
|
Intangible assets, net | | 5,000 |
| | 147 |
|
Non-current deferred tax assets | | 12,236 |
| | 10,444 |
|
Other non-current assets | | 1,196 |
| | 1,668 |
|
Total assets | | $ | 419,738 |
| | $ | 315,361 |
|
| | | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 3,559 |
| | $ | 5,240 |
|
Accrued expenses and other current liabilities | | 36,105 |
| | 38,483 |
|
Income taxes payable | | 439 |
| | 1,775 |
|
Borrowings under credit agreement | | 140,000 |
| | — |
|
Current deferred revenue | | 252,520 |
| | 250,968 |
|
Total current liabilities | | 432,623 |
| | 296,466 |
|
Non-current deferred revenue | | 29,558 |
| | 37,919 |
|
Other non-current liabilities | | 32,591 |
| | 29,522 |
|
Commitments and contingencies | | | | |
Series D redeemable convertible preferred stock, $0.10 par value—Authorized—3,636 shares as of June 30, 2016 and 2015 Issued and outstanding—none as of June 30, 2016 and 2015 | | — |
| | — |
|
Stockholders’ deficit: | | | | |
Common stock, $0.10 par value—Authorized—210,000,000 shares Issued—102,031,960 shares at June 30, 2016 and 101,607,520 shares at June 30, 2015 Outstanding—80,177,950 shares at June 30, 2016 and 84,504,202 shares at June 30, 2015 | | 10,203 |
| | 10,161 |
|
Additional paid-in capital | | 659,287 |
| | 641,883 |
|
Accumulated deficit | | (5,676 | ) | | (145,627 | ) |
Accumulated other comprehensive income | | 2,651 |
| | 6,470 |
|
Treasury stock, at cost—21,854,010 shares of common stock at June 30, 2016 and 17,103,318 shares at June 30, 2015 | | (741,499 | ) | | (561,433 | ) |
Total stockholders’ deficit | | (75,034 | ) | | (48,546 | ) |
Total liabilities and stockholders' deficit | | $ | 419,738 |
| | $ | 315,361 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited in thousands)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Twelve Months Ended |
| | June 30, | | June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 33,326 |
| | $ | 30,806 |
| | $ | 139,951 |
| | $ | 118,407 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | 1,542 |
| | 1,600 |
| | 6,061 |
| | 6,216 |
|
Net foreign currency (gains) losses | | (5,087 | ) | | 1,163 |
| | (3,666 | ) | | (1,552 | ) |
Stock-based compensation | | 3,414 |
| | 3,462 |
| | 15,727 |
| | 14,584 |
|
Deferred income taxes | | 1,804 |
| | (1,205 | ) | | 2,499 |
| | 20,112 |
|
Provision for bad debts | | 86 |
| | (42 | ) | | 260 |
| | (513 | ) |
Tax benefits from stock-based compensation | | 330 |
| | 15,181 |
| | 2,208 |
| | 37,024 |
|
Excess tax benefits from stock-based compensation | | (330 | ) | | (15,181 | ) | | (2,208 | ) | | (37,024 | ) |
Other non-cash operating activities | | 64 |
| | 218 |
| | 321 |
| | 1,619 |
|
Changes in assets and liabilities: | | | | | | | | |
Accounts receivable | | 869 |
| | (2,493 | ) | | 9,382 |
| | 8,028 |
|
Unbilled services | | (507 | ) | | 41 |
| | — |
| | 526 |
|
Prepaid expenses, prepaid income taxes, and other assets | | (9,084 | ) | | (692 | ) | | (7,681 | ) | | 4,070 |
|
Installment receivables | | 39 |
| | (1,186 | ) | | 1,575 |
| | (364 | ) |
Accounts payable, accrued expenses, and other liabilities | | 1,094 |
| | 7,131 |
| | (4,489 | ) | | 5,933 |
|
Deferred revenue | | 17,289 |
| | 14,765 |
| | (6,196 | ) | | 14,919 |
|
Net cash provided by operating activities | | 44,849 |
| | 53,568 |
| | 153,744 |
| | 191,985 |
|
Cash flows from investing activities: | | | | | | | | |
Purchases of marketable securities | | — |
| | — |
| | — |
| | (50,065 | ) |
Maturities of marketable securities | | 6,008 |
| | 18,612 |
| | 58,973 |
| | 85,535 |
|
Purchases of property, equipment and leasehold improvements | | (953 | ) | | (1,731 | ) | | (3,483 | ) | | (7,645 | ) |
Acquisition related deposits | | 255,067 |
| | — |
| | — |
| | — |
|
Payments for business acquisitions | | (8,000 | ) | | — |
| | (8,000 | ) | | — |
|
Capitalized computer software development costs | | (269 | ) | | (44 | ) | | (269 | ) | | (359 | ) |
Net cash provided by investing activities | | 251,853 |
| | 16,837 |
| | 47,221 |
| | 27,466 |
|
Cash flows from financing activities: | | | | | | | | |
Exercises of stock options | | 1,062 |
| | 2,616 |
| | 3,924 |
| | 4,662 |
|
Repurchases of common stock | | (75,476 | ) | | (74,368 | ) | | (178,604 | ) | | (297,246 | ) |
Payments of tax withholding obligations related to restricted stock | | (1,076 | ) | | (1,825 | ) | | (4,480 | ) | | (5,699 | ) |
Excess tax benefits from stock-based compensation | | 330 |
| | 15,181 |
| | 2,208 |
| | 37,024 |
|
Proceeds from credit agreement | | — |
| | — |
| | 140,000 |
| | — |
|
Payments of credit agreement issuance costs | | (120 | ) | | — |
| | (1,707 | ) | | — |
|
Net cash used in financing activities | | (75,280 | ) | | (58,396 | ) | | (38,659 | ) | | (261,259 | ) |
Effect of exchange rate changes on cash and cash equivalents | | 4 |
| | 278 |
| | (219 | ) | | (1,469 | ) |
Increase (decrease) in cash and cash equivalents | | 221,426 |
| | 12,287 |
| | 162,087 |
| | (43,277 | ) |
Cash and cash equivalents, beginning of period | | 96,910 |
| | 143,962 |
| | 156,249 |
| | 199,526 |
|
Cash and cash equivalents, end of period | | $ | 318,336 |
| | $ | 156,249 |
| | $ | 318,336 |
| | $ | 156,249 |
|
| | | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | | |
Income taxes paid, net | | $ | 17,416 |
| | $ | 779 |
| | $ | 69,028 |
| | $ | 3,712 |
|
Interest paid | | 963 |
| | 30 |
| | 963 |
| | 30 |
|
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows
The following tables reflect a reconciliation of selected Aspen Technology GAAP to Non-GAAP results of operations and cash flows.
(Unaudited in thousands, except per share data)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Twelve Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Total expenses | | | | | | | | |
GAAP total expenses (a) | | $ | 64,708 |
| | $ | 67,280 |
| | $ | 260,963 |
| | $ | 260,609 |
|
Less: | | | | | | | | |
Stock-based compensation (b) | | (3,414 | ) | | (3,462 | ) | | (15,727 | ) | | (14,584 | ) |
Non-capitalized acquired technology (e) | | — |
| | — |
| | (250 | ) | | (3,277 | ) |
Amortization of purchased technology intangibles | | — |
| | (113 | ) | | (147 | ) | | (748 | ) |
Acquisition bid costs (f) | | — |
| | — |
| | (5,213 | ) | | — |
|
| | | | | | | | |
Non-GAAP total expenses | | $ | 61,294 |
| | $ | 63,705 |
| | $ | 239,626 |
| | $ | 242,000 |
|
| | | | | | | | |
Income from operations | | | | | | | | |
GAAP income from operations | | $ | 48,972 |
| | $ | 46,906 |
| | $ | 211,381 |
| | $ | 179,792 |
|
Plus: | | | | | | | | |
Stock-based compensation (b) | | 3,414 |
| | 3,462 |
| | 15,727 |
| | 14,584 |
|
Non-capitalized acquired technology (e) | | — |
| | — |
| | 250 |
| | 3,277 |
|
Amortization of purchased technology intangibles | | — |
| | 113 |
| | 147 |
| | 748 |
|
Acquisition bid costs (f) | | — |
| | — |
| | 5,213 |
| | — |
|
| | | | | | | | |
Non-GAAP income from operations | | $ | 52,386 |
| | $ | 50,481 |
| | $ | 232,718 |
| | $ | 198,401 |
|
| | | | | | | | |
Net income | | | | | | | | |
GAAP net income | | $ | 33,326 |
| | $ | 30,806 |
| | $ | 139,951 |
| | $ | 118,407 |
|
Plus: | | | | | | | | |
Stock-based compensation (b) | | 3,414 |
| | 3,462 |
| | 15,727 |
| | 14,584 |
|
Non-capitalized acquired technology (e) | | — |
| | — |
| | 250 |
| | 3,277 |
|
Amortization of purchased technology intangibles | | — |
| | 113 |
| | 147 |
| | 748 |
|
Acquisition bid costs (f) | | — |
| | — |
| | 8,649 |
| | — |
|
Less: | | | | | | | | |
Income tax effect on Non-GAAP items (c) | | (1,229 | ) | | (1,287 | ) | | (8,918 | ) | | (6,699 | ) |
| | | | | | | | |
Non-GAAP net income | | $ | 35,511 |
| | $ | 33,094 |
| | $ | 155,806 |
| | $ | 130,317 |
|
| | | | | | | | |
Diluted income per share | | | | | | | | |
GAAP diluted income per share | | $ | 0.41 |
| | $ | 0.36 |
| | $ | 1.68 |
| | $ | 1.33 |
|
Plus: | | | | | | | | |
Stock-based compensation (b) | | 0.04 |
| | 0.04 |
| | 0.19 |
| | 0.16 |
|
Non-capitalized acquired technology (e) | | — |
| | — |
| | — |
| | 0.04 |
|
Amortization of purchased technology intangibles | | — |
| | — |
| | — |
| | 0.01 |
|
Acquisition bid costs (f) | | — |
| | — |
| | 0.10 |
| | — |
|
Less: | | | | | | | | |
Income tax effect on Non-GAAP items (c) | | (0.02 | ) | | (0.02 | ) | | (0.11 | ) | | (0.08 | ) |
| | | | | | | | |
Non-GAAP diluted income per share | | $ | 0.44 |
| | $ | 0.39 |
| | $ | 1.87 |
| | $ | 1.46 |
|
| | | | | | | | |
Shares used in computing Non-GAAP diluted income per share | | 81,599 |
| | 85,585 |
| | 83,309 |
| | 89,016 |
|
| | | | | | | | |
ASPEN TECHNOLOGY, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Results of Operations and Cash Flows
The following tables reflect a reconciliation of selected Aspen Technology GAAP to Non-GAAP results of operations and cash flows.
(Unaudited in thousands, except per share data)
|
| | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Three Months Ended June 30, | | Twelve Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Free Cash Flow | | | | | | | | |
GAAP cash flow from operating activities | | $ | 44,849 |
| | $ | 53,568 |
| | $ | 153,744 |
| | $ | 191,985 |
|
| | | | | | | | |
Purchase of property, equipment and leasehold improvements | | (953 | ) | | (1,731 | ) | | (3,483 | ) | | (7,645 | ) |
Capitalized computer software development costs | | (269 | ) | | (44 | ) | | (269 | ) | | (359 | ) |
Non-capitalized acquired technology (e) | | — |
| | — |
| | 1,250 |
| | 2,621 |
|
Litigation related payments | | 960 |
| | — |
| | 3,040 |
| | — |
|
Acquisition bid costs (f) | | 2,581 |
| | — |
| | 8,649 |
| | — |
|
Excess tax benefits from stock-based compensation (d) | | 330 |
| | 15,181 |
| | 2,208 |
| | 37,024 |
|
| | | | | | | | |
Free Cash Flow | | $ | 47,498 |
| | $ | 66,974 |
| | $ | 165,139 |
| | $ | 223,626 |
|
| | | | | | | | |
(a) GAAP total expenses | | | | | | | | |
| | Three Months Ended June 30, | | Twelve Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Total costs of revenue | | $ | 11,731 |
| | $ | 12,621 |
| | $ | 48,611 |
| | $ | 49,576 |
|
Total operating expenses | | 52,977 |
| | 54,659 |
| | 212,352 |
| | 211,033 |
|
GAAP total expenses | | $ | 64,708 |
| | $ | 67,280 |
| | $ | 260,963 |
| | $ | 260,609 |
|
| | | | | | | | |
(b) Stock-based compensation expense was as follows: | | | | | | | | |
| | Three Months Ended June 30, | | Twelve Months Ended June 30, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Cost of services and other | | $ | 341 |
| | $ | 337 |
| | $ | 1,390 |
| | $ | 1,351 |
|
Selling and marketing | | 804 |
| | 774 |
| | 4,351 |
| | 3,056 |
|
Research and development | | 880 |
| | 958 |
| | 3,423 |
| | 3,881 |
|
General and administrative | | 1,389 |
| | 1,393 |
| | 6,563 |
| | 6,296 |
|
Total stock-based compensation | | $ | 3,414 |
| | $ | 3,462 |
| | $ | 15,727 |
| | $ | 14,584 |
|
(c) The income tax effect on non-GAAP items for the three and twelve months ended June 30, 2016 and 2015 is calculated utilizing the Company's estimated federal and state tax rate of 36%.
(d) Excess tax benefits from stock-based compensation are included in non-GAAP cash flows from operating activities and free cash flow to be consistent with the treatment of other tax benefits. Refer to the Company's Form 10-K for the period ended June 30, 2016 for additional details.
(e) During the year ended June 30, 2016, we acquired certain technology for $0.3 million. At the time we acquired the technology, the project did not meet the accounting definition of having reached technological feasibility, and therefore the cost of the acquired technology was expensed as a research and development expense during the year ended June 30, 2016. During the year ended June 30, 2016, we have excluded the payments of $1.3 million for the non-capitalized acquired technology (including a $1 million final payment related to non-capitalized acquired technology from fiscal year 2014) from free cash flow to be consistent with the treatment of other transactions where the acquired assets were capitalized. There were no such activities for the three months ended June 30, 2016.
(f) During the twelve months ended June 30, 2016, we incurred $8.6 million of operating expenses related to the bid to acquire KBC Advanced Technologies plc., of which $3.4 million of foreign exchange losses and fees were recognized as a component of other income (expense), net. There were no such activities for the three months ended June 30, 2016. During the three and twelve months ended June 30, 2016, we excluded payments of $2.6 million and $8.6 million, respectively, for the acquisition bid. Refer to the Company's Form 10-K for the period ended June 30, 2016 for additional details.