Delaware | 0-24786 | 04-2739697 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
20 Crosby Drive, Bedford, MA | 01730 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description | |
99.1 |
ASPEN TECHNOLOGY, INC. | ||
Date: October 26, 2017 | By: | /s/ Karl E. Johnsen |
Karl E. Johnsen | ||
Senior Vice President and Chief Financial Officer |
Exhibit No. | Description | |
99.1 |
Media Contact | Investor Contact | |
David Grip | Brian Denyeau | |
AspenTech | ICR | |
+1 781-221-5273 | +1 646-277-1251 | |
david.grip@aspentech.com | brian.denyeau@icrinc.com |
• | Annual spend, which the company defines as the annualized value of all term license and maintenance contracts at the end of the quarter, was approximately $461 million at the end of the first quarter of fiscal 2018, which increased 3.3% compared to the first quarter of fiscal 2017 and 0.3% sequentially. |
• | GAAP operating margin was 43.4%, compared to 45.6% in the first quarter of fiscal 2017. Non-GAAP operating margin was 49.2%, compared to 50.4% in the first quarter of fiscal 2017. |
• | AspenTech repurchased approximately 839,000 shares of its common stock for $50.0 million in the first quarter of fiscal 2018. |
• | Subscription and software revenue was $115.8 million in the first quarter of fiscal 2018, an increase from $113.4 million in the first quarter of fiscal 2017. |
• | Services and other revenue was $7.0 million in the first quarter of fiscal 2018, compared to $6.6 million in the first quarter of fiscal 2017. |
Three Months Ended September 30, | ||||||||
2017 | 2016 | |||||||
Revenue: | ||||||||
Subscription and software | $ | 115,756 | $ | 113,444 | ||||
Services and other | 7,025 | 6,606 | ||||||
Total revenue | 122,781 | 120,050 | ||||||
Cost of revenue: | ||||||||
Subscription and software | 5,783 | 5,069 | ||||||
Services and other | 6,949 | 6,437 | ||||||
Total cost of revenue | 12,732 | 11,506 | ||||||
Gross profit | 110,049 | 108,544 | ||||||
Operating expenses: | ||||||||
Selling and marketing | 23,571 | 22,025 | ||||||
Research and development | 19,489 | 18,632 | ||||||
General and administrative | 13,676 | 13,157 | ||||||
Total operating expenses | 56,736 | 53,814 | ||||||
Income from operations | 53,313 | 54,730 | ||||||
Interest income | 141 | 272 | ||||||
Interest (expense) | (1,206 | ) | (869 | ) | ||||
Other (expense) income, net | (616 | ) | 646 | |||||
Income before provision for income taxes | 51,632 | 54,779 | ||||||
Provision for income taxes | 16,877 | 19,779 | ||||||
Net income | $ | 34,755 | $ | 35,000 | ||||
Net income per common share: | ||||||||
Basic | $ | 0.48 | $ | 0.44 | ||||
Diluted | $ | 0.47 | $ | 0.44 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 73,024 | 79,048 | ||||||
Diluted | 73,609 | 79,385 |
September 30, 2017 | June 30, 2017 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 58,983 | $ | 101,954 | ||||
Accounts receivable, net | 28,284 | 27,670 | ||||||
Prepaid expenses and other current assets | 11,336 | 12,061 | ||||||
Prepaid income taxes | 3,334 | 4,501 | ||||||
Total current assets | 101,937 | 146,186 | ||||||
Property, equipment and leasehold improvements, net | 12,360 | 13,400 | ||||||
Computer software development costs, net | 706 | 667 | ||||||
Goodwill | 51,738 | 51,248 | ||||||
Intangible assets, net | 20,263 | 20,789 | ||||||
Non-current deferred tax assets | 14,404 | 14,352 | ||||||
Other non-current assets | 1,315 | 1,300 | ||||||
Total assets | $ | 202,723 | $ | 247,942 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 3,522 | $ | 5,467 | ||||
Accrued expenses and other current liabilities | 36,761 | 48,149 | ||||||
Income taxes payable | 15,913 | 1,603 | ||||||
Borrowings under credit agreement | 140,000 | 140,000 | ||||||
Current deferred revenue | 233,476 | 272,024 | ||||||
Total current liabilities | 429,672 | 467,243 | ||||||
Non-current deferred revenue | 26,754 | 28,335 | ||||||
Other non-current liabilities | 13,754 | 13,148 | ||||||
Commitments and contingencies (Note 15) | ||||||||
Series D redeemable convertible preferred stock, $0.10 par value— Authorized— 3,636 shares as of September 30, 2017 and June 30, 2017 Issued and outstanding— none as of September 30, 2017 and June 30, 2017 | — | — | ||||||
Stockholders’ deficit: | ||||||||
Common stock, $0.10 par value— Authorized—210,000,000 shares Issued— 102,692,094 shares at September 30, 2017 and 102,567,129 shares at June 30, 2017 Outstanding— 72,706,959 shares at September 30, 2017 and 73,421,153 shares at June 30, 2017 | 10,269 | 10,257 | ||||||
Additional paid-in capital | 694,638 | 687,479 | ||||||
Retained earnings | 191,275 | 156,520 | ||||||
Accumulated other comprehensive income | 2,860 | 1,459 | ||||||
Treasury stock, at cost—29,985,135 shares of common stock at September 30, 2017 and 29,145,976 shares at June 30, 2017 | (1,166,499 | ) | (1,116,499 | ) | ||||
Total stockholders’ deficit | (267,457 | ) | (260,784 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 202,723 | $ | 247,942 |
Three Months Ended September 30, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 34,755 | $ | 35,000 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 1,753 | 1,791 | ||||||
Net foreign currency (gains) losses | 936 | (745 | ) | |||||
Stock-based compensation | 6,414 | 4,958 | ||||||
Deferred income taxes | (33 | ) | (46 | ) | ||||
Provision for (recovery from) bad debts | 20 | (7 | ) | |||||
Tax benefits from stock-based compensation | — | 584 | ||||||
Excess tax benefits from stock-based compensation | — | (584 | ) | |||||
Other non-cash operating activities | — | 90 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (504 | ) | (1,355 | ) | ||||
Prepaid expenses, prepaid income taxes, and other assets | 2,292 | 1,885 | ||||||
Accounts payable, accrued expenses, income taxes payable and other liabilities | 6,764 | 12,520 | ||||||
Deferred revenue | (40,037 | ) | (27,841 | ) | ||||
Net cash provided by operating activities | 12,360 | 26,250 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of marketable securities | — | (193,748 | ) | |||||
Maturities of marketable securities | — | 53,184 | ||||||
Purchases of property, equipment and leasehold improvements | (123 | ) | (898 | ) | ||||
Payments for business acquisitions | — | (5,400 | ) | |||||
Payments for capitalized computer software costs | (65 | ) | (51 | ) | ||||
Net cash used in investing activities | (188 | ) | (146,913 | ) | ||||
Cash flows from financing activities: | ||||||||
Exercises of stock options | 2,411 | 3,089 | ||||||
Repurchases of common stock | (55,109 | ) | (151,621 | ) | ||||
Payments of tax withholding obligations related to restricted stock | (1,650 | ) | (1,297 | ) | ||||
Deferred business acquisition payment | (600 | ) | — | |||||
Excess tax benefits from stock-based compensation | — | 584 | ||||||
Payments of credit agreement issuance costs | (351 | ) | — | |||||
Net cash used in financing activities | (55,299 | ) | (149,245 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 156 | (51 | ) | |||||
Decrease in cash and cash equivalents | (42,971 | ) | (269,959 | ) | ||||
Cash and cash equivalents, beginning of period | 101,954 | 318,336 | ||||||
Cash and cash equivalents, end of period | $ | 58,983 | $ | 48,377 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Income taxes paid, net | $ | 1,243 | $ | 1,239 | ||||
Interest paid | 968 | 850 |
Three Months Ended September 30, | ||||||||
2017 | 2016 | |||||||
Total expenses | ||||||||
GAAP total expenses (a) | $ | 69,468 | $ | 65,320 | ||||
Less: | ||||||||
Stock-based compensation (b) | (6,414 | ) | (4,958 | ) | ||||
Non-capitalized acquired technology (e) | — | (350 | ) | |||||
Amortization of intangibles | (526 | ) | (55 | ) | ||||
Acquisition related fees | (130 | ) | (362 | ) | ||||
Non-GAAP total expenses | $ | 62,398 | $ | 59,595 | ||||
Income from operations | ||||||||
GAAP income from operations | $ | 53,313 | $ | 54,730 | ||||
Plus: | ||||||||
Stock-based compensation (b) | 6,414 | 4,958 | ||||||
Non-capitalized acquired technology (e) | — | 350 | ||||||
Amortization of intangibles | 526 | 55 | ||||||
Acquisition related fees | 130 | 362 | ||||||
Non-GAAP income from operations | $ | 60,383 | $ | 60,455 | ||||
Net income | ||||||||
GAAP net income | $ | 34,755 | $ | 35,000 | ||||
Plus: | ||||||||
Stock-based compensation (b) | 6,414 | 4,958 | ||||||
Non-capitalized acquired technology (e) | — | 350 | ||||||
Amortization of intangibles | 526 | 55 | ||||||
Acquisition related fees | 130 | 362 | ||||||
Less: | ||||||||
Income tax effect on Non-GAAP items (c) | (2,545 | ) | (2,061 | ) | ||||
Non-GAAP net income | $ | 39,280 | $ | 38,664 | ||||
Diluted income per share | ||||||||
GAAP diluted income per share | $ | 0.47 | $ | 0.44 | ||||
Plus: | ||||||||
Stock-based compensation (b) | 0.08 | 0.06 | ||||||
Non-capitalized acquired technology (e) | — | 0.01 | ||||||
Amortization of intangibles | 0.01 | — | ||||||
Acquisition related fees | — | 0.01 | ||||||
Less: | ||||||||
Income tax effect on Non-GAAP items (c) | (0.03 | ) | (0.03 | ) | ||||
Non-GAAP diluted income per share | $ | 0.53 | $ | 0.49 | ||||
Shares used in computing Non-GAAP diluted income per share | 73,609 | 79,385 |
Three Months Ended September 30, | |||||||||
2017 | 2016 | ||||||||
Free Cash Flow | |||||||||
GAAP cash flow from operating activities | $ | 12,360 | $ | 26,250 | |||||
Purchase of property, equipment and leasehold improvements | (123 | ) | (898 | ) | |||||
Capitalized computer software development costs | (65 | ) | (51 | ) | |||||
Non-capitalized acquired technology (e) | 75 | 846 | |||||||
Excess tax benefits from stock-based compensation (d) | — | 584 | |||||||
Free Cash Flow | $ | 12,247 | $ | 26,731 | |||||
(a) GAAP total expenses | |||||||||
Three Months Ended September 30, | |||||||||
2017 | 2016 | ||||||||
Total costs of revenue | $ | 12,732 | $ | 11,506 | |||||
Total operating expenses | 56,736 | 53,814 | |||||||
GAAP total expenses | $ | 69,468 | $ | 65,320 | |||||
(b) Stock-based compensation expense was as follows: | |||||||||
Three Months Ended September 30, | |||||||||
2017 | 2016 | ||||||||
Cost of services and other | $ | 450 | $ | 369 | |||||
Selling and marketing | 885 | 955 | |||||||
Research and development | 1,896 | 1,062 | |||||||
General and administrative | 3,183 | 2,572 | |||||||
Total stock-based compensation | $ | 6,414 | $ | 4,958 | |||||
(c) The income tax effect on non-GAAP items for the three months ended September 30, 2017 and 2016 is calculated utilizing the Company's estimated federal and state tax rate. | |||||||||
(d) Excess tax benefits are related to stock-based compensation tax deductions in excess of book compensation expense and reduce the Company’s income taxes payable. The Company adopted ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU No. 2016-09”) effective July 1, 2017. The Company adopted the cash flow presentation prospectively, and accordingly, excess tax benefits from stock-based compensation of $0.5 million is presented as an operating activity as a component of net income for the three months ended September 30, 2017, while $0.6 million of excess tax benefits from stock-based compensation is presented as a financing activity for the three months ended September 30, 2016. | |||||||||
(e) In the three months ended September 30, 2016, the Company acquired technology that did not meet the accounting requirements for capitalization and therefore the cost of the acquired technology was expensed as research and development. The Company has excluded the expense of the acquired technology from non-GAAP operating income to be consistent with transactions where the acquired assets were capitalized. In the three months ended September 30, 2017 and 2016, the Company has excluded payments of $0.1 million and $0.8 million, respectively, for non-capitalized acquired technology (including $0.1 million and $0.5 million, respectively, of final payments related to non-capitalized acquired technology from prior fiscal periods) from free cash flow to be consistent with the treatment of other transactions where the acquired assets were capitalized. | |||||||||