Delaware | 001-34630 | 04-2739697 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
20 Crosby Drive, Bedford, MA | 01730 | |
(Address of principal executive offices) | (Zip Code) |
Exhibit No. | Description | |
99.1 |
ASPEN TECHNOLOGY, INC. | ||
Date: April 24, 2019 | By: | /s/ Karl E. Johnsen |
Karl E. Johnsen | ||
Senior Vice President and Chief Financial Officer |
Media Contact | Investor Contact | |
David Grip | Brian Denyeau | |
AspenTech | ICR | |
+1 781-221-5273 | +1 646-277-1251 | |
david.grip@aspentech.com | brian.denyeau@icrinc.com |
• | Annual spend, which the company defines as the annualized value of all term license and maintenance contracts at the end of the quarter, was approximately $526 million at the end of the third quarter of fiscal 2019, which increased 9.7% compared to the third quarter of fiscal 2018 and 2.6% sequentially. |
• | AspenTech repurchased approximately 800,000 shares of its common stock for $75 million in the third quarter of fiscal 2019. |
• | License revenue, which represents the portion of a term license agreement allocated to the initial license, was $98.5 million in the third quarter of fiscal 2019, compared to $79.1 million in the third quarter of fiscal 2018. |
• | Maintenance revenue, which represents the portion of the term license agreement related to on-going support and the right to future product enhancements, was $41.9 million in the third quarter of fiscal 2019, compared to $40.9 million in the third quarter of fiscal 2018. |
• | Services and other revenue was $7.6 million in the third quarter of fiscal 2019, compared to $7.8 million in the third quarter of fiscal 2018. |
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
As Adjusted | As Adjusted | |||||||||||||||
Revenue: | ||||||||||||||||
License | $ | 98,493 | $ | 79,073 | $ | 255,616 | $ | 214,938 | ||||||||
Maintenance | 41,878 | 40,897 | 125,955 | 121,890 | ||||||||||||
Services and other | 7,613 | 7,788 | 21,005 | 22,947 | ||||||||||||
Total revenue | 147,984 | 127,758 | 402,576 | 359,775 | ||||||||||||
Cost of revenue: | ||||||||||||||||
License | 1,658 | 1,279 | 5,142 | 3,743 | ||||||||||||
Maintenance | 4,962 | 4,259 | 14,241 | 13,061 | ||||||||||||
Services and other | 7,740 | 7,238 | 22,943 | 20,793 | ||||||||||||
Total cost of revenue | 14,360 | 12,776 | 42,326 | 37,597 | ||||||||||||
Gross profit | 133,624 | 114,982 | 360,250 | 322,178 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and marketing | 27,410 | 25,246 | 80,532 | 72,690 | ||||||||||||
Research and development | 20,520 | 21,584 | 61,893 | 60,863 | ||||||||||||
General and administrative | 14,863 | 14,533 | 46,246 | 49,188 | ||||||||||||
Total operating expenses | 62,793 | 61,363 | 188,671 | 182,741 | ||||||||||||
Income from operations | 70,831 | 53,619 | 171,579 | 139,437 | ||||||||||||
Interest income | 6,835 | 6,304 | 21,389 | 18,849 | ||||||||||||
Interest (expense) | (2,350 | ) | (1,485 | ) | (6,328 | ) | (3,952 | ) | ||||||||
Other (expense), net | (34 | ) | (104 | ) | (485 | ) | (958 | ) | ||||||||
Income before income taxes | 75,282 | 58,334 | 186,155 | 153,376 | ||||||||||||
Provision for (benefit from) income taxes | 13,695 | 13,829 | 27,286 | (63,681 | ) | |||||||||||
Net income | $ | 61,587 | $ | 44,505 | $ | 158,869 | $ | 217,057 | ||||||||
Net income per common share: | ||||||||||||||||
Basic | $ | 0.89 | $ | 0.62 | $ | 2.26 | $ | 3.00 | ||||||||
Diluted | $ | 0.88 | $ | 0.61 | $ | 2.23 | $ | 2.97 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 69,423 | 71,828 | 70,286 | 72,402 | ||||||||||||
Diluted | 70,160 | 72,663 | 71,142 | 73,136 |
March 31, 2019 | June 30, 2018 | |||||||
As Adjusted | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 65,592 | $ | 96,165 | ||||
Accounts receivable, net | 45,293 | 41,810 | ||||||
Current contract assets | 314,745 | 304,378 | ||||||
Contract costs | 24,325 | 20,500 | ||||||
Prepaid expenses and other current assets | 11,124 | 10,509 | ||||||
Prepaid income taxes | 1,573 | 2,601 | ||||||
Total current assets | 462,652 | 475,963 | ||||||
Property, equipment and leasehold improvements, net | 7,589 | 9,806 | ||||||
Computer software development costs, net | 1,452 | 646 | ||||||
Goodwill | 73,534 | 75,590 | ||||||
Intangible assets, net | 31,756 | 35,310 | ||||||
Non-current contract assets | 358,709 | 340,622 | ||||||
Deferred tax assets | 1,696 | 11,090 | ||||||
Other non-current assets | 1,279 | 1,297 | ||||||
Total assets | $ | 938,667 | $ | 950,324 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 4,023 | $ | 4,230 | ||||
Accrued expenses and other current liabilities | 42,746 | 39,515 | ||||||
Income taxes payable | 35,582 | 1,698 | ||||||
Borrowings under credit agreement | 220,000 | 170,000 | ||||||
Current deferred revenue | 24,415 | 15,150 | ||||||
Total current liabilities | 326,766 | 230,593 | ||||||
Non-current deferred revenue | 19,312 | 12,354 | ||||||
Deferred income taxes | 154,901 | 214,125 | ||||||
Other non-current liabilities | 12,403 | 17,068 | ||||||
Commitments and contingencies (Note 16) | ||||||||
Series D redeemable convertible preferred stock, $0.10 par value— Authorized— 3,636 shares as of March 31, 2019 and June 30, 2018 Issued and outstanding— none as of March 31, 2019 and June 30, 2018 | — | — | ||||||
Stockholders’ equity: | ||||||||
Common stock, $0.10 par value— Authorized—210,000,000 shares Issued— 103,478,590 shares at March 31, 2019 and 103,130,300 shares at June 30, 2018 Outstanding— 69,108,515 shares at March 31, 2019 and 71,186,701 shares at June 30, 2018 | 10,348 | 10,313 | ||||||
Additional paid-in capital | 730,830 | 715,475 | ||||||
Retained earnings | 1,224,377 | 1,065,507 | ||||||
Accumulated other comprehensive income | 1,229 | 1,388 | ||||||
Treasury stock, at cost—34,370,075 shares of common stock at March 31, 2019 and 31,943,599 shares at June 30, 2018 | (1,541,499 | ) | (1,316,499 | ) | ||||
Total stockholders’ equity | 425,285 | 476,184 | ||||||
Total liabilities and stockholders’ equity | $ | 938,667 | $ | 950,324 |
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
As Adjusted | As Adjusted | |||||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net income | $ | 61,587 | $ | 44,505 | $ | 158,869 | $ | 217,057 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
Depreciation and amortization | 2,014 | 1,544 | 6,063 | 4,902 | ||||||||||||
Net foreign currency (gains) losses | (295 | ) | 96 | 23 | 1,086 | |||||||||||
Stock-based compensation | 6,254 | 5,353 | 21,454 | 17,222 | ||||||||||||
Deferred income taxes | (2,373 | ) | (32,662 | ) | (49,847 | ) | (123,443 | ) | ||||||||
Provision for (recovery from) bad debts | (353 | ) | 1,401 | 474 | 1,373 | |||||||||||
Other non-cash operating activities | 124 | 107 | 341 | 314 | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||||
Accounts receivable | 12,281 | 1,762 | (4,183 | ) | 1,429 | |||||||||||
Contract assets | 14,531 | 33,160 | (27,397 | ) | (7,767 | ) | ||||||||||
Contract costs | (1,279 | ) | (592 | ) | (3,825 | ) | (651 | ) | ||||||||
Prepaid expenses, prepaid income taxes, and other assets | (1,543 | ) | 3,949 | 201 | 4,908 | |||||||||||
Accounts payable, accrued expenses, income taxes payable and other liabilities | (4,738 | ) | (2,656 | ) | 32,980 | (4,448 | ) | |||||||||
Deferred revenue | 3,829 | 17,100 | 17,983 | 15,847 | ||||||||||||
Net cash provided by operating activities | 90,039 | 73,067 | 153,136 | 127,829 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of property, equipment and leasehold improvements | (26 | ) | (61 | ) | (206 | ) | (217 | ) | ||||||||
Payments for business acquisitions, net of cash | — | (22,900 | ) | — | (33,700 | ) | ||||||||||
Payments for capitalized computer software costs | (905 | ) | 57 | (1,094 | ) | (299 | ) | |||||||||
Net cash used in investing activities | (931 | ) | (22,904 | ) | (1,300 | ) | (34,216 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||||||
Exercises of stock options | 1,415 | 3,854 | 5,881 | 7,402 | ||||||||||||
Repurchases of common stock | (76,759 | ) | (49,328 | ) | (224,182 | ) | (154,365 | ) | ||||||||
Payments of tax withholding obligations related to restricted stock | (2,262 | ) | (1,945 | ) | (11,916 | ) | (5,412 | ) | ||||||||
Deferred business acquisition payments | (500 | ) | — | (1,700 | ) | (2,600 | ) | |||||||||
Proceeds from credit agreement | — | 19,000 | 50,000 | 30,000 | ||||||||||||
Payments of credit agreement issuance costs | — | — | — | (351 | ) | |||||||||||
Net cash used in financing activities | (78,106 | ) | (28,419 | ) | (181,917 | ) | (125,326 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents | 162 | 628 | (492 | ) | 834 | |||||||||||
Increase (decrease) in cash and cash equivalents | 11,164 | 22,372 | (30,573 | ) | (30,879 | ) | ||||||||||
Cash and cash equivalents, beginning of period | 54,428 | 48,703 | 96,165 | 101,954 | ||||||||||||
Cash and cash equivalents, end of period | $ | 65,592 | $ | 71,075 | $ | 65,592 | $ | 71,075 | ||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||||
Income taxes paid, net | $ | 21,296 | $ | 8,920 | $ | 39,123 | $ | 38,662 | ||||||||
Interest paid | 2,187 | 1,417 | 5,728 | 3,456 |
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
As Adjusted | As Adjusted | |||||||||||||||
Total expenses | ||||||||||||||||
GAAP total expenses (a) | $ | 77,153 | $ | 74,139 | $ | 230,997 | $ | 220,338 | ||||||||
Less: | ||||||||||||||||
Stock-based compensation (b) | (6,254 | ) | (5,353 | ) | (21,454 | ) | (17,222 | ) | ||||||||
Amortization of intangibles | (1,157 | ) | (526 | ) | (3,380 | ) | (1,578 | ) | ||||||||
Litigation judgment | — | — | — | (1,548 | ) | |||||||||||
Acquisition related fees | (15 | ) | (378 | ) | (8 | ) | (706 | ) | ||||||||
Non-GAAP total expenses | $ | 69,727 | $ | 67,882 | $ | 206,155 | $ | 199,284 | ||||||||
Income from operations | ||||||||||||||||
GAAP income from operations | $ | 70,831 | $ | 53,619 | $ | 171,579 | $ | 139,437 | ||||||||
Plus: | ||||||||||||||||
Stock-based compensation (b) | 6,254 | 5,353 | 21,454 | 17,222 | ||||||||||||
Amortization of intangibles | 1,157 | 526 | 3,380 | 1,578 | ||||||||||||
Litigation judgment | — | — | — | 1,548 | ||||||||||||
Acquisition related fees | 15 | 378 | 8 | 706 | ||||||||||||
Non-GAAP income from operations | $ | 78,257 | $ | 59,876 | $ | 196,421 | $ | 160,491 | ||||||||
Net income | ||||||||||||||||
GAAP net income | $ | 61,587 | $ | 44,505 | $ | 158,869 | $ | 217,057 | ||||||||
Plus: | ||||||||||||||||
Stock-based compensation (b) | 6,254 | 5,353 | 21,454 | 17,222 | ||||||||||||
Amortization of intangibles | 1,157 | 526 | 3,380 | 1,578 | ||||||||||||
Litigation judgment | — | — | — | 1,548 | ||||||||||||
Acquisition related fees | 15 | 378 | 8 | 706 | ||||||||||||
Less: | ||||||||||||||||
Income tax effect on Non-GAAP items (c) | (1,559 | ) | (1,758 | ) | (5,217 | ) | (5,916 | ) | ||||||||
Non-GAAP net income | $ | 67,454 | $ | 49,004 | $ | 178,494 | $ | 232,195 | ||||||||
Diluted income per share | ||||||||||||||||
GAAP diluted income per share | $ | 0.88 | $ | 0.61 | $ | 2.23 | $ | 2.97 | ||||||||
Plus: | ||||||||||||||||
Stock-based compensation (b) | 0.08 | 0.06 | 0.30 | 0.23 | ||||||||||||
Amortization of intangibles | 0.02 | 0.01 | 0.05 | 0.02 | ||||||||||||
Litigation judgment | — | — | — | 0.02 | ||||||||||||
Acquisition related fees | — | 0.01 | — | 0.01 | ||||||||||||
Less: | ||||||||||||||||
Income tax effect on Non-GAAP items (c) | (0.02 | ) | (0.02 | ) | (0.07 | ) | (0.08 | ) | ||||||||
Non-GAAP diluted income per share | $ | 0.96 | $ | 0.67 | $ | 2.51 | $ | 3.17 | ||||||||
Shares used in computing Non-GAAP diluted income per share | 70,160 | 72,663 | 71,142 | 73,136 | |||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
As Adjusted | As Adjusted | ||||||||||||||||
Free Cash Flow | |||||||||||||||||
GAAP cash flow from operating activities | $ | 90,039 | $ | 73,067 | $ | 153,136 | $ | 127,829 | |||||||||
Purchase of property, equipment and leasehold improvements | (26 | ) | (61 | ) | (206 | ) | (217 | ) | |||||||||
Capitalized computer software development costs | (905 | ) | 57 | (1,094 | ) | (299 | ) | ||||||||||
Non-capitalized acquired technology (d) | — | — | — | 75 | |||||||||||||
Acquisition related fee payments | 16 | 780 | 27 | 868 | |||||||||||||
Litigation related payments | — | 4,286 | — | 4,286 | |||||||||||||
Free Cash Flow | $ | 89,124 | $ | 78,129 | $ | 151,863 | $ | 132,542 | |||||||||
(a) GAAP total expenses | |||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
As Adjusted | As Adjusted | ||||||||||||||||
Total costs of revenue | $ | 14,360 | $ | 12,776 | $ | 42,326 | $ | 37,597 | |||||||||
Total operating expenses | 62,793 | 61,363 | 188,671 | 182,741 | |||||||||||||
GAAP total expenses | $ | 77,153 | $ | 74,139 | $ | 230,997 | $ | 220,338 | |||||||||
(b) Stock-based compensation expense was as follows: | |||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
Cost of maintenance | $ | 379 | $ | — | $ | 916 | $ | — | |||||||||
Cost of services and other | 366 | 345 | 1,038 | 1,119 | |||||||||||||
Selling and marketing | 1,228 | 979 | 3,687 | 2,870 | |||||||||||||
Research and development | 1,518 | 1,892 | 5,451 | 5,679 | |||||||||||||
General and administrative | 2,763 | 2,137 | 10,362 | 7,554 | |||||||||||||
Total stock-based compensation | $ | 6,254 | $ | 5,353 | $ | 21,454 | $ | 17,222 | |||||||||
(c) The income tax effect on non-GAAP items for the three and nine months ended March 31, 2019 is calculated utilizing the Company's statutory tax rate of 21 percent. The income tax effect on non-GAAP items for the three and nine months ended March 31, 2018 is calculated utilizing the Company's estimated federal and state tax rate. | |||||||||||||||||
(d) In the nine months ended March 31, 2018, the Company has excluded $0.1 million of final payments related to non-capitalized acquired technology from prior fiscal periods from free cash flow to be consistent with the treatment of other transactions where the acquired assets were capitalized. | |||||||||||||||||