(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | ||||
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||
Exhibit No. | Description | |
99.1 |
ASPEN TECHNOLOGY, INC. | ||
Date: May 6, 2020 | By: | /s/ Karl E. Johnsen |
Karl E. Johnsen | ||
Senior Vice President and Chief Financial Officer |
Media Contact | Investor Contact | |
Lucy Millington | Brian Denyeau | |
AspenTech | ICR | |
+1 781-221-6419 | +1 646-277-1251 | |
lucy.millington@aspentech.com | brian.denyeau@icrinc.com |
• | Annual spend, which the company defines as the annualized value of all term license and maintenance contracts at the end of the quarter, was approximately $575 million at the end of the third quarter of fiscal 2020, which increased 9.3% compared to the third quarter of fiscal 2019 and 1.9% sequentially. |
• | AspenTech repurchased approximately 452,000 shares of its common stock for $50 million in the third quarter of fiscal 2020. |
• | License revenue, which represents the portion of a term license agreement allocated to the initial license, was $78.6 million in the third quarter of fiscal 2020, compared to $98.5 million in the third quarter of fiscal 2019. |
• | Maintenance revenue, which represents the portion of the term license agreement related to on-going support and the right to future product enhancements, was $45.2 million in the third quarter of fiscal 2020, compared to $41.9 million in the third quarter of fiscal 2019. |
• | Services and other revenue was $8.2 million in the third quarter of fiscal 2020, compared to $7.6 million in the third quarter of fiscal 2019. |
• | Annual spend growth of 7-9% year-over-year |
• | Free cash flow of $230 to $260 million |
• | Total bookings of $540 to $590 million |
• | Total revenue of $550 to $582 million |
• | GAAP total expense of $338 to $343 million |
• | Non-GAAP total expense of $300 to $305 million |
• | GAAP operating income of $211 to $239 million |
• | Non-GAAP operating income of $249 to $277 million |
• | GAAP net income of $187 to $209 million |
• | GAAP net income per share of $2.72 to $3.05 |
• | Non-GAAP net income per share of $3.16 to $3.48 |
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
(Dollars in Thousands, Except per Share Data) | |||||||||||||||
Revenue: | |||||||||||||||
License | $ | 78,562 | $ | 98,493 | $ | 229,929 | $ | 255,616 | |||||||
Maintenance | 45,230 | 41,878 | 134,094 | 125,955 | |||||||||||
Services and other | 8,235 | 7,613 | 26,827 | 21,005 | |||||||||||
Total revenue | 132,027 | 147,984 | 390,850 | 402,576 | |||||||||||
Cost of revenue: | |||||||||||||||
License | 1,881 | 1,658 | 5,550 | 5,142 | |||||||||||
Maintenance | 4,778 | 4,962 | 14,339 | 14,241 | |||||||||||
Services and other | 9,046 | 7,740 | 26,560 | 22,943 | |||||||||||
Total cost of revenue | 15,705 | 14,360 | 46,449 | 42,326 | |||||||||||
Gross profit | 116,322 | 133,624 | 344,401 | 360,250 | |||||||||||
Operating expenses: | |||||||||||||||
Selling and marketing | 28,354 | 27,410 | 86,046 | 80,532 | |||||||||||
Research and development | 23,576 | 20,520 | 68,694 | 61,893 | |||||||||||
General and administrative | 18,219 | 14,863 | 54,525 | 46,246 | |||||||||||
Total operating expenses | 70,149 | 62,793 | 209,265 | 188,671 | |||||||||||
Income from operations | 46,173 | 70,831 | 135,136 | 171,579 | |||||||||||
Interest income | 8,173 | 6,835 | 24,577 | 21,389 | |||||||||||
Interest expense | (3,207 | ) | (2,350 | ) | (9,368 | ) | (6,328 | ) | |||||||
Other (expense), net | (352 | ) | (34 | ) | (217 | ) | (485 | ) | |||||||
Income before income taxes | 50,787 | 75,282 | 150,128 | 186,155 | |||||||||||
Provision for income taxes | 7,266 | 13,695 | 22,048 | 27,286 | |||||||||||
Net income | $ | 43,521 | $ | 61,587 | $ | 128,080 | $ | 158,869 | |||||||
Net income per common share: | |||||||||||||||
Basic | $ | 0.64 | $ | 0.89 | $ | 1.88 | $ | 2.26 | |||||||
Diluted | $ | 0.64 | $ | 0.88 | $ | 1.86 | $ | 2.23 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 67,806 | 69,423 | 68,122 | 70,286 | |||||||||||
Diluted | 68,482 | 70,160 | 68,906 | 71,142 |
March 31, 2020 | June 30, 2019 | ||||||
(Dollars in Thousands, Except Share Data) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 192,172 | $ | 71,926 | |||
Accounts receivable, net | 61,865 | 47,784 | |||||
Current contract assets | 273,390 | 294,193 | |||||
Prepaid expenses and other current assets | 13,061 | 12,628 | |||||
Prepaid income taxes | 1,170 | 2,509 | |||||
Total current assets | 541,658 | 429,040 | |||||
Property, equipment and leasehold improvements, net | 6,307 | 7,234 | |||||
Computer software development costs, net | 988 | 1,306 | |||||
Goodwill | 133,906 | 78,383 | |||||
Intangible assets, net | 44,211 | 33,607 | |||||
Non-current contract assets | 338,437 | 325,510 | |||||
Contract costs | 26,564 | 24,982 | |||||
Operating lease right-of-use assets | 34,213 | — | |||||
Deferred tax assets | 1,920 | 1,669 | |||||
Other non-current assets | 1,844 | 1,334 | |||||
Total assets | $ | 1,130,048 | $ | 903,065 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 4,058 | $ | 5,891 | |||
Accrued expenses and other current liabilities | 34,425 | 54,594 | |||||
Current operating lease liabilities | 6,331 | — | |||||
Income taxes payable | 13,120 | 14,952 | |||||
Current borrowings | 135,163 | 220,000 | |||||
Current deferred revenue | 43,046 | 25,318 | |||||
Total current liabilities | 236,143 | 320,755 | |||||
Non-current deferred revenue | 15,402 | 19,573 | |||||
Deferred income taxes | 159,433 | 159,071 | |||||
Non-current operating lease liabilities | 32,991 | — | |||||
Non-current borrowings, net | 296,167 | — | |||||
Other non-current liabilities | 4,798 | 10,381 | |||||
Commitments and contingencies (Note 17) | |||||||
Series D redeemable convertible preferred stock, $0.10 par value— Authorized— 3,636 shares as of March 31, 2020 and June 30, 2019 Issued and outstanding— none as of March 31, 2020 and June 30, 2019 | — | — | |||||
Stockholders’ equity: | |||||||
Common stock, $0.10 par value— Authorized—210,000,000 shares Issued— 103,868,904 shares at March 31, 2020 and 103,642,292 shares at June 30, 2019 Outstanding— 67,598,889 shares at March 31, 2020 and 68,624,566 shares at June 30, 2019 | 10,387 | 10,365 | |||||
Additional paid-in capital | 760,454 | 739,099 | |||||
Retained earnings | 1,388,064 | 1,259,984 | |||||
Accumulated other comprehensive (loss) income | (7,292 | ) | 336 | ||||
Treasury stock, at cost—36,270,015 shares of common stock at March 31, 2020 and 35,017,726 shares at June 30, 2019 | (1,766,499 | ) | (1,616,499 | ) | |||
Total stockholders’ equity | 385,114 | 393,285 | |||||
Total liabilities and stockholders’ equity | $ | 1,130,048 | $ | 903,065 |
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
(Dollars in Thousands) | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 43,521 | $ | 61,587 | $ | 128,080 | $ | 158,869 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 2,549 | 2,014 | 7,028 | 6,063 | |||||||||||
Reduction in the carrying amount of right-of-use assets | 3,267 | — | 6,518 | — | |||||||||||
Net foreign currency losses | 345 | (295 | ) | 183 | 23 | ||||||||||
Stock-based compensation | 7,299 | 6,254 | 24,133 | 21,454 | |||||||||||
Deferred income taxes | (372 | ) | (2,373 | ) | (382 | ) | (49,847 | ) | |||||||
Provision for (benefit from) bad debts | 2,127 | (353 | ) | 3,391 | 474 | ||||||||||
Other non-cash operating activities | 208 | 124 | 423 | 341 | |||||||||||
Changes in assets and liabilities: | |||||||||||||||
Accounts receivable | (11,889 | ) | 12,281 | (16,428 | ) | (4,183 | ) | ||||||||
Contract assets | 30,777 | 14,531 | 8,256 | (27,397 | ) | ||||||||||
Contract costs | (692 | ) | (1,279 | ) | (1,522 | ) | (3,825 | ) | |||||||
Lease liabilities | (3,444 | ) | — | (6,840 | ) | — | |||||||||
Prepaid expenses, prepaid income taxes, and other assets | (433 | ) | (1,543 | ) | (2,201 | ) | 201 | ||||||||
Accounts payable, accrued expenses, income taxes payable and other liabilities | 2,353 | (4,738 | ) | (20,752 | ) | 32,980 | |||||||||
Deferred revenue | 5,765 | 3,829 | 13,701 | 17,983 | |||||||||||
Net cash provided by operating activities | 81,381 | 90,039 | 143,588 | 153,136 | |||||||||||
Cash flows from investing activities: | |||||||||||||||
Purchases of property, equipment and leasehold improvements | (143 | ) | (26 | ) | (1,111 | ) | (206 | ) | |||||||
Payments for business acquisitions, net of cash acquired | (241 | ) | — | (74,460 | ) | — | |||||||||
Payments for equity method investments | (319 | ) | — | (319 | ) | — | |||||||||
Payments for capitalized computer software costs | (71 | ) | (905 | ) | (141 | ) | (1,094 | ) | |||||||
Net cash used in investing activities | (774 | ) | (931 | ) | (76,031 | ) | (1,300 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Issuance of shares of common stock | 2,650 | 1,415 | 5,364 | 5,881 | |||||||||||
Repurchases of common stock | (49,757 | ) | (76,759 | ) | (150,621 | ) | (224,182 | ) | |||||||
Payments of tax withholding obligations related to restricted stock | (2,395 | ) | (2,262 | ) | (8,246 | ) | (11,916 | ) | |||||||
Deferred business acquisition payments | (4,600 | ) | (500 | ) | (4,600 | ) | (1,700 | ) | |||||||
Proceeds from borrowings | 86,000 | — | 215,163 | 50,000 | |||||||||||
Payments of debt issuance costs | (79 | ) | — | (3,533 | ) | — | |||||||||
Net cash provided by (used in) financing activities | 31,819 | (78,106 | ) | 53,527 | (181,917 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (740 | ) | 162 | (838 | ) | (492 | ) | ||||||||
Increase (decrease) in cash and cash equivalents | 111,686 | 11,164 | 120,246 | (30,573 | ) | ||||||||||
Cash and cash equivalents, beginning of period | 80,486 | 54,428 | 71,926 | 96,165 | |||||||||||
Cash and cash equivalents, end of period | $ | 192,172 | $ | 65,592 | $ | 192,172 | $ | 65,592 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||||||
Income taxes paid, net | $ | 6,611 | $ | 21,296 | $ | 26,359 | $ | 39,123 | |||||||
Interest paid | 3,054 | 2,187 | 8,246 | 5,728 | |||||||||||
Supplemental disclosure of non-cash activities: | |||||||||||||||
Change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses | $ | 7 | $ | 5 | $ | (89 | ) | $ | 10 |
Change in repurchases of common stock included in accounts payable and accrued expenses | 243 | (1,759 | ) | (621 | ) | 818 | |||||||||
Lease liabilities arising from obtaining right-of-use assets | 6,802 | — | 11,626 | — |
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Total expenses | ||||||||||||||||
GAAP total expenses (a) | $ | 85,854 | $ | 77,153 | $ | 255,714 | $ | 230,997 | ||||||||
Less: | ||||||||||||||||
Stock-based compensation (b) | (7,299 | ) | (6,254 | ) | (24,133 | ) | (21,454 | ) | ||||||||
Amortization of intangibles | (1,864 | ) | (1,157 | ) | (4,741 | ) | (3,380 | ) | ||||||||
Acquisition related fees | — | (15 | ) | (78 | ) | (8 | ) | |||||||||
Non-GAAP total expenses | $ | 76,691 | $ | 69,727 | $ | 226,762 | $ | 206,155 | ||||||||
Income from operations | ||||||||||||||||
GAAP income from operations | $ | 46,173 | $ | 70,831 | $ | 135,136 | $ | 171,579 | ||||||||
Plus: | ||||||||||||||||
Stock-based compensation (b) | 7,299 | 6,254 | 24,133 | 21,454 | ||||||||||||
Amortization of intangibles | 1,864 | 1,157 | 4,741 | 3,380 | ||||||||||||
Acquisition related fees | — | 15 | 78 | 8 | ||||||||||||
Non-GAAP income from operations | $ | 55,336 | $ | 78,257 | $ | 164,088 | $ | 196,421 | ||||||||
Net income | ||||||||||||||||
GAAP net income | $ | 43,521 | $ | 61,587 | $ | 128,080 | $ | 158,869 | ||||||||
Plus: | ||||||||||||||||
Stock-based compensation (b) | 7,299 | 6,254 | 24,133 | 21,454 | ||||||||||||
Amortization of intangibles | 1,864 | 1,157 | 4,741 | 3,380 | ||||||||||||
Acquisition related fees | — | 15 | 78 | 8 | ||||||||||||
Less: | ||||||||||||||||
Income tax effect on Non-GAAP items (c) | (1,924 | ) | (1,559 | ) | (6,080 | ) | (5,217 | ) | ||||||||
Non-GAAP net income | $ | 50,760 | $ | 67,454 | $ | 150,952 | $ | 178,494 | ||||||||
Diluted income per share | ||||||||||||||||
GAAP diluted income per share | $ | 0.64 | $ | 0.88 | $ | 1.86 | $ | 2.23 | ||||||||
Plus: | ||||||||||||||||
Stock-based compensation (b) | 0.10 | 0.08 | 0.35 | 0.30 | ||||||||||||
Amortization of intangibles | 0.03 | 0.02 | 0.07 | 0.05 | ||||||||||||
Acquisition related fees | — | — | — | — | ||||||||||||
Less: | ||||||||||||||||
Income tax effect on Non-GAAP items (c) | (0.03 | ) | (0.02 | ) | (0.09 | ) | (0.07 | ) | ||||||||
Non-GAAP diluted income per share | $ | 0.74 | $ | 0.96 | $ | 2.19 | $ | 2.51 | ||||||||
Shares used in computing Non-GAAP diluted income per share | 68,482 | 70,160 | 68,906 | 71,142 | ||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Free Cash Flow | |||||||||||||||||
GAAP cash flow from operating activities | $ | 81,381 | $ | 90,039 | $ | 143,588 | $ | 153,136 | |||||||||
Purchase of property, equipment and leasehold improvements | (143 | ) | (26 | ) | (1,111 | ) | (206 | ) | |||||||||
Payments for capitalized computer software development costs | (71 | ) | (905 | ) | (141 | ) | (1,094 | ) | |||||||||
Acquisition related payments | — | 16 | 1,264 | 27 | |||||||||||||
Free Cash Flow | $ | 81,167 | $ | 89,124 | $ | 143,600 | $ | 151,863 | |||||||||
(a) GAAP total expenses | |||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Total costs of revenue | $ | 15,705 | $ | 14,360 | $ | 46,449 | $ | 42,326 | |||||||||
Total operating expenses | 70,149 | 62,793 | 209,265 | 188,671 | |||||||||||||
GAAP total expenses | $ | 85,854 | $ | 77,153 | $ | 255,714 | $ | 230,997 | |||||||||
(b) Stock-based compensation expense was as follows: | |||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Cost of maintenance | $ | 343 | $ | 379 | $ | 1,104 | $ | 916 | |||||||||
Cost of services and other | 450 | 366 | 1,477 | 1,038 | |||||||||||||
Selling and marketing | 1,472 | 1,228 | 4,228 | 3,687 | |||||||||||||
Research and development | 2,082 | 1,518 | 6,193 | 5,451 | |||||||||||||
General and administrative | 2,952 | 2,763 | 11,131 | 10,362 | |||||||||||||
Total stock-based compensation | $ | 7,299 | $ | 6,254 | $ | 24,133 | $ | 21,454 | |||||||||
(c) The income tax effect on non-GAAP items for the three and nine months ended March 31, 2020 and 2019, respectively, is calculated utilizing the Company's statutory tax rate of 21 percent. | |||||||||||||||||